{ "ok": true, "cik": "101538", "ticker": "UAMY", "name": "UNITED STATES ANTIMONY CORPORATION", "filings": [ { "form": "8-K", "filed": "2026-10-02", "items": [ "5.02 Departure or Election of Directors; Appointment of Officers", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926113036/0001104659-26-113036-index.htm" }, { "form": "8-K", "filed": "2026-10-02", "items": [ "5.02 Departure or Election of Directors; Appointment of Officers" ], "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926113034/0001104659-26-113034-index.htm" }, { "form": "8-K", "filed": "2026-08-25", "items": [ "7.01 Regulation FD Disclosure", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926100539/0001104659-26-100539-index.htm" }, { "form": "8-K", "filed": "2026-08-19", "items": [ "7.01 Regulation FD Disclosure", "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926098593/0001104659-26-098593-index.htm" }, { "form": "8-K", "filed": "2026-08-17", "items": [ "2.02 Results of Operations and Financial Condition", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926097708/0001104659-26-097708-index.htm" }, { "form": "8-K", "filed": "2026-08-11", "items": [ "2.02 Results of Operations and Financial Condition", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926094130/0001104659-26-094130-index.htm" } ], "events12m": 34, "healthWatch": { "window": "last 12 months", "since": "2025-10-05", "signals": [ { "code": "3.01", "label": "Exchange listing notice or transfer", "count": 1, "latest": { "filed": "2026-03-06", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926024423/0001104659-26-024423-index.htm" } }, { "code": "4.01", "label": "Auditor change", "count": 1, "latest": { "filed": "2026-06-08", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926071104/0001104659-26-071104-index.htm" } }, { "code": "5.02", "label": "Director or officer change", "count": 4, "latest": { "filed": "2026-10-02", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926113036/0001104659-26-113036-index.htm" } } ], "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt." }, "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000101538.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=101538" }, "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.", "notAdvice": "Reporting, not investment advice. No price targets and no trading recommendations.", "edgar": "🫧 Edgar looked up UNITED STATES ANTIMONY CORPORATION ($UAMY). Last filing: 8-K (5.02 Departure or Election of Directors; Appointment of Officers), 2026-10-02. 34 event filings (8-K) in the past twelve months. Auditor change (8-K Item 4.01) filed 2026-06-08.", "auditor": { "changes": [ { "filed": "2026-06-08", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926071104/0001104659-26-071104-index.htm" } ], "nonReliance": [], "restatedSince": null }, "metrics": { "fiscalYearEnd": "2025-12-31", "revenue": 39257708, "revenueGrowth1y": 1.628049796886617, "revenueGrowthPerYear": 0.5003436854514953, "yearsOfData": 5, "operatingMargin": -0.21547016957790813, "operatingMarginPrior": -0.16004940968520337, "netMargin": -0.1105394639951981, "operatingCashFlow": -9690993, "capitalSpending": 27808485, "freeCashFlow": -37499478, "researchAndDevelopment": null, "researchShareOfRevenue": null, "cash": 30494320, "longTermDebt": 195425, "longTermDebtChange": -0.40360476933077394, "revenueHistory": [ { "fiscalYearEnd": "2021-12-31", "revenue": 7747506 }, { "fiscalYearEnd": "2022-12-31", "revenue": 11044707 }, { "fiscalYearEnd": "2023-12-31", "revenue": 8693155 }, { "fiscalYearEnd": "2024-12-31", "revenue": 14937962 }, { "fiscalYearEnd": "2025-12-31", "revenue": 39257708 } ], "totalEquity": 140955189, "totalAssets": 153925669, "equityRatio": 0.915735432015566, "returnOnEquity": -0.03078656437401535, "dividendsPaid": null, "payoutRatio": null, "dividendPerShare": null, "dividendYearsRising": null, "dividendCut": null, "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.", "earningsPerShare": -0.04, "sharesOutstanding": 123635364, "bookValuePerShare": 1.1400879525052394, "revenuePerShare": 0.31752814672022156, "range80": { "low": 33249292.615532935, "high": 194622073.96005714, "baseline": 81541700.25851159, "n": 2483, "band": "b000", "bandLabel": "under $50M", "method": "v4.1", "credibility": 0.625, "growthYears": 6, "ownVolatility": 0.5230080672940018, "classVolatility": 0.3000583276631395, "volatility": 0.45246438979673254 }, "ifPaceHeld": { "low": 33249292.615532935, "high": 194622073.96005714 } }, "edgarette": "🔖 Exposure: revenue $39.3M (FY2025), total debt $195K. Experience: revenue up 162.8% on the year, up 50.0% a year over 4 years; operating margin -21.5%, down from -16.0%. Soundness: equity 91.6% of assets, return on equity -3.1%. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $33.2M and $194.6M next year (method v4.1: its own 6-year record of growth weighed at 63% against under $50M filers; across 2019–2025, 69.0% landed inside, 83.4% on the one year the method never saw). In a shock year the stress range is $29.5M to $220.6M. A statistical range, not company guidance. Against peers (17 filers, $50M+ revenue, its industry group): operating margin -21.5% against a 8.1% median; growth 162.8% against 10.6%.", "peers": { "sic": 3330, "sicDescription": "Primary Smelting & Refining of Nonferrous Metals", "calendarYear": 2025, "minRevenue": 50000000, "depth": 2, "group": "33", "growth": [ 0.106, 22 ], "opMargin": [ 0.0812, 17 ], "equityRatio": [ 0.3812, 21 ], "returnOnEquity": [ 0.1143, 21 ], "payoutRatio": [ 0.241, 10 ] }, "summary": "United States Antimony (UAMY) grew revenue 163% in FY2025 to $39 million, operating margin -21.5% against a 8.1% median for primary smelting & refining of nonferrous metals, equity 91.6% of assets. Every figure is from the company’s own annual report filed with the SEC.", "chart": "
UNITED STATES ANTIMONY CORPORATION against its own record and its peers
Operating marginPeer median 8.1%-21.5%Revenue, on the yearPeer median 10.6%162.8%Equity of assetsPeer median 38.1%91.6%Return on equityPeer median 11.4%-3.1%Gold tick: the median of 21–21 peers with $50M+ revenue in primary smelting & refining of nonferrous metals
", "chartHorizon": null, "backtest": { "tests": 13, "hits": 12, "rate": 0.9230769230769231, "method": "v4", "byYear": { "2013": [ 1, 1 ], "2014": [ 1, 1 ], "2015": [ 1, 1 ], "2016": [ 1, 1 ], "2017": [ 1, 1 ], "2018": [ 1, 1 ], "2019": [ 1, 1 ], "2020": [ 1, 1 ], "2021": [ 0, 1 ], "2022": [ 1, 1 ], "2023": [ 1, 1 ], "2024": [ 1, 1 ], "2025": [ 1, 1 ] }, "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample." }, "registry": { "logged": "2026-09-30T06:09:34.407Z", "hash": "42e4e9b9951e99c1", "status": "open" }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "schema": "pops4.edgarette.card/1", "card": { "summary": "United States Antimony (UAMY) grew revenue 163% in FY2025 to $39 million, operating margin -21.5% against a 8.1% median for primary smelting & refining of nonferrous metals, equity 91.6% of assets. Every figure is from the company’s own annual report filed with the SEC.", "exposure": { "fiscalYearEnd": "2025-12-31", "revenue": 39257708, "totalDebt": 195425, "cash": 30494320 }, "experience": { "revenueGrowth1y": 1.628049796886617, "revenueGrowthPerYear": 0.5003436854514953, "operatingMargin": -0.21547016957790813, "operatingMarginPrior": -0.16004940968520337, "netMargin": -0.1105394639951981, "freeCashFlow": -37499478 }, "soundness": { "equityRatio": 0.915735432015566, "returnOnEquity": -0.03078656437401535, "payoutRatio": null, "dividendPerShare": null, "dividendYearsRising": null, "dividendCut": null, "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown." }, "peers": { "sic": 3330, "sicDescription": "Primary Smelting & Refining of Nonferrous Metals", "calendarYear": 2025, "minRevenue": 50000000, "depth": 2, "group": "33", "growth": [ 0.106, 22 ], "opMargin": [ 0.0812, 17 ], "equityRatio": [ 0.3812, 21 ], "returnOnEquity": [ 0.1143, 21 ], "payoutRatio": [ 0.241, 10 ] }, "credibility": { "auditedYears": 5, "weight": "reasonable", "standard": "ASOP No. 25", "nonReliance": null, "auditorChange": { "filed": "2026-06-08", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926071104/0001104659-26-071104-index.htm" } }, "healthWatch": { "window": "last 12 months", "since": "2025-10-05", "signals": [ { "code": "3.01", "label": "Exchange listing notice or transfer", "count": 1, "latest": { "filed": "2026-03-06", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926024423/0001104659-26-024423-index.htm" } }, { "code": "4.01", "label": "Auditor change", "count": 1, "latest": { "filed": "2026-06-08", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926071104/0001104659-26-071104-index.htm" } }, { "code": "5.02", "label": "Director or officer change", "count": 4, "latest": { "filed": "2026-10-02", "url": "https://www.sec.gov/Archives/edgar/data/101538/000110465926113036/0001104659-26-113036-index.htm" } } ], "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt." }, "range": { "low": 33249292.615532935, "high": 194622073.96005714, "baseline": 81541700.25851159, "coverage": 0.8, "method": "v4.1", "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); width = the company's own volatility of yearly growth, credibility-weighted against its size class (Buhlmann), scaled to the 80% target on 2023 and tested on 2024", "calibratedOn": { "companyYears": 2483, "sizeBand": "under $50M", "fitYears": [ 2018, 2022 ], "tuneYear": 2023, "testYear": 2024, "coverageOnTestYear": 0.8341, "coverageAllYears": 0.6904374799277399, "stressCoverageAllYears": 0.819004992974709, "outcomeYears": [ 2019, 2025 ] }, "credibility": { "weightOnOwnRecord": 0.625, "growthYears": 6, "ownVolatility": 0.5230080672940018, "classVolatility": 0.3000583276631395, "pricedVolatility": 0.45246438979673254, "k": 3 }, "stress": { "low": 29454846.421805277, "high": 220621010.87644374, "basis": "the same range with widths set to hold 80% across 2018-2023, pandemic years included" }, "kind": "a statistical range, not company guidance; no view on the share price", "track": { "backtest": { "tests": 13, "hits": 12, "rate": 0.9230769230769231, "method": "v4", "byYear": { "2013": [ 1, 1 ], "2014": [ 1, 1 ], "2015": [ 1, 1 ], "2016": [ 1, 1 ], "2017": [ 1, 1 ], "2018": [ 1, 1 ], "2019": [ 1, 1 ], "2020": [ 1, 1 ], "2021": [ 0, 1 ], "2022": [ 1, 1 ], "2023": [ 1, 1 ], "2024": [ 1, 1 ], "2025": [ 1, 1 ] }, "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample." }, "registry": { "logged": "2026-09-30T06:09:34.407Z", "hash": "42e4e9b9951e99c1", "status": "open" }, "scorecard": "https://www.pops4.com/boards/scorecard" } }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000101538.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=101538" }, "speedCash": { "fiscalYear": 2025, "cashConversion": -0.2469, "growth3y": 0.5261, "volatility": 0.523, "paysDividend": false, "raisedDividend": false, "equityRatio": 0.9157, "quadrant": { "code": "fj", "label": "Fast and jumpy", "plain": "growing faster than its size class, with revenue that swings more" }, "compass": { "code": "notyet", "inside": "Turns -24.7% of revenue into operating cash; revenue growing 52.6% a year over three years; no common dividend.", "outside": "Among under $50M companies: 54th percentile for cash, 83rd for growth.", "emoji": "⚡", "label": "Fast, cash not yet", "plain": "growing fast, but little cash arriving so far" }, "band": "under $50M", "cashPctInClass": 54, "growthPctInClass": 83, "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class" }, "harbor": { "signs": [ { "key": "warning", "text": "filed auditor change in the last 12 months" }, { "key": "cash", "text": "operating cash flow was negative" }, { "key": "range", "text": "revenue is hard to predict: its 80% range is ±71%" } ], "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.", "level": 3, "name": "Old boat", "plain": "three warning signs" }, "cashFlow": { "fiscalYearEnd": "2025-12-31", "operating": -9690993, "investing": -87402914, "financing": 109480085, "capitalSpending": 27808485, "free": -37499478, "trend": [ { "fiscalYearEnd": "2021-12-31", "operating": -2431477, "free": -3079605 }, { "fiscalYearEnd": "2022-12-31", "operating": -249277, "free": -1975692 }, { "fiscalYearEnd": "2023-12-31", "operating": -4750026, "free": -6278698 }, { "fiscalYearEnd": "2024-12-31", "operating": 2220303, "free": 1789707 }, { "fiscalYearEnd": "2025-12-31", "operating": -9690993, "free": -37499478 } ], "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)." }, "investments": { "fiscalYearEnd": "2025-12-31", "cash": 30494320, "shortTerm": null, "longTerm": null, "equityHoldings": 40494328, "totalAssets": 153925669, "ladder": null, "currentRatio": 5.38, "unrealizedGain": null, "unrealizedLoss": null, "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here." } }, "definitions": { "operatingMargin": "Operating income divided by revenue.", "netMargin": "Net income divided by revenue.", "freeCashFlow": "Cash from operations minus spending on property and equipment.", "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.", "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.", "returnOnEquity": "Net income for the year against shareholders equity at year end.", "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.", "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.", "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.", "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.", "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.", "backtest": "The same range method applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so.", "healthWatch": "Distress-type events the company filed in the last 12 months (late-filing notices; 8-K items 1.03, 3.01, 2.04, 4.02, 4.01, 2.05, 2.06, 1.05, 5.02), each with its count and newest filing. Display only: they do not change the range or its receipt." }, "speedCash": { "fiscalYear": 2025, "cashConversion": -0.2469, "growth3y": 0.5261, "volatility": 0.523, "paysDividend": false, "raisedDividend": false, "equityRatio": 0.9157, "quadrant": { "code": "fj", "label": "Fast and jumpy", "plain": "growing faster than its size class, with revenue that swings more" }, "compass": { "code": "notyet", "inside": "Turns -24.7% of revenue into operating cash; revenue growing 52.6% a year over three years; no common dividend.", "outside": "Among under $50M companies: 54th percentile for cash, 83rd for growth.", "emoji": "⚡", "label": "Fast, cash not yet", "plain": "growing fast, but little cash arriving so far" }, "band": "under $50M", "cashPctInClass": 54, "growthPctInClass": 83, "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class" }, "harbor": { "signs": [ { "key": "warning", "text": "filed auditor change in the last 12 months" }, { "key": "cash", "text": "operating cash flow was negative" }, { "key": "range", "text": "revenue is hard to predict: its 80% range is ±71%" } ], "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.", "level": 3, "name": "Old boat", "plain": "three warning signs" }, "cashFlow": { "fiscalYearEnd": "2025-12-31", "operating": -9690993, "investing": -87402914, "financing": 109480085, "capitalSpending": 27808485, "free": -37499478, "trend": [ { "fiscalYearEnd": "2021-12-31", "operating": -2431477, "free": -3079605 }, { "fiscalYearEnd": "2022-12-31", "operating": -249277, "free": -1975692 }, { "fiscalYearEnd": "2023-12-31", "operating": -4750026, "free": -6278698 }, { "fiscalYearEnd": "2024-12-31", "operating": 2220303, "free": 1789707 }, { "fiscalYearEnd": "2025-12-31", "operating": -9690993, "free": -37499478 } ], "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)." }, "investments": { "fiscalYearEnd": "2025-12-31", "cash": 30494320, "shortTerm": null, "longTerm": null, "equityHoldings": 40494328, "totalAssets": 153925669, "ladder": null, "currentRatio": 5.38, "unrealizedGain": null, "unrealizedLoss": null, "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here." } }