{
 "ok": true,
 "cik": "1047862",
 "ticker": "ED",
 "name": "CONSOLIDATED EDISON INC",
 "filings": [
  {
   "form": "8-K",
   "filed": "2026-09-04",
   "items": [
    "8.01 Other Events"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1047862/000119312526383674/0001193125-26-383674-index.htm"
  },
  {
   "form": "10-Q",
   "filed": "2026-08-06",
   "items": [],
   "url": "https://www.sec.gov/Archives/edgar/data/1047862/000104786226000142/0001047862-26-000142-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-06",
   "items": [
    "2.02 Results of Operations and Financial Condition",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1047862/000104786226000143/0001047862-26-000143-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-07-02",
   "items": [
    "5.02 Departure or Election of Directors; Appointment of Officers",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1047862/000119312526294715/0001193125-26-294715-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-06-03",
   "items": [
    "8.01 Other Events",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1047862/000119312526254760/0001193125-26-254760-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-05-20",
   "items": [
    "5.07 Submission of Matters to a Vote of Security Holders"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1047862/000119312526232621/0001193125-26-232621-index.htm"
  }
 ],
 "events12m": 15,
 "healthWatch": {
  "window": "last 12 months",
  "since": "2025-09-26",
  "signals": [
   {
    "code": "5.02",
    "label": "Director or officer change",
    "count": 1,
    "latest": {
     "filed": "2026-07-02",
     "url": "https://www.sec.gov/Archives/edgar/data/1047862/000119312526294715/0001193125-26-294715-index.htm"
    }
   }
  ],
  "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt."
 },
 "sources": {
  "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001047862.json",
  "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1047862"
 },
 "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.",
 "notAdvice": "Reporting, not investment advice. No price targets and no trading recommendations.",
 "edgar": "🫧 Edgar looked up CONSOLIDATED EDISON INC ($ED). Last filing: 8-K (8.01 Other Events), 2026-09-04. 15 event filings (8-K) in the past twelve months.",
 "auditor": {
  "changes": [],
  "nonReliance": [],
  "restatedSince": null
 },
 "metrics": {
  "fiscalYearEnd": "2025-12-31",
  "revenue": 17049000000,
  "revenueGrowth1y": 0.1021397633977632,
  "revenueGrowthPerYear": 0.05665923893942759,
  "yearsOfData": 5,
  "operatingMargin": 0.17215085928793478,
  "operatingMarginPrior": 0.17260327105824552,
  "netMargin": 0.11865798580561909,
  "operatingCashFlow": 4800000000,
  "capitalSpending": null,
  "freeCashFlow": null,
  "researchAndDevelopment": null,
  "researchShareOfRevenue": null,
  "cash": 1629000000,
  "longTermDebt": 25801000000,
  "longTermDebtChange": 0.044152165115337816,
  "revenueHistory": [
   {
    "fiscalYearEnd": "2021-12-31",
    "revenue": 13676000000
   },
   {
    "fiscalYearEnd": "2022-12-31",
    "revenue": 15670000000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "revenue": 14663000000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "revenue": 15469000000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "revenue": 17049000000
   }
  ],
  "totalEquity": 24190000000,
  "totalAssets": 74603000000,
  "equityRatio": 0.3242496950524778,
  "returnOnEquity": 0.08362959900785448,
  "dividendsPaid": 1166000000,
  "payoutRatio": 0.5763717251606525,
  "dividendPerShare": 3.32,
  "dividendYearsRising": 15,
  "dividendCut": false,
  "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.",
  "earningsPerShare": 5.66,
  "sharesOutstanding": 358700000,
  "bookValuePerShare": 67.43797044884305,
  "revenuePerShare": 47.52996933370505,
  "range80": {
   "low": 15781348366.911093,
   "high": 19506463656.701424,
   "baseline": 18162753237.672318,
   "n": 1471,
   "band": "b10",
   "bandLabel": "$10B+",
   "method": "v4.1",
   "credibility": 0.5,
   "growthYears": 4,
   "ownVolatility": 0.08776605433307923,
   "classVolatility": 0.06659579566308972,
   "volatility": 0.07790340266380223
  },
  "ifPaceHeld": {
   "low": 15781348366.911093,
   "high": 19506463656.701424
  }
 },
 "edgarette": "🔖 Exposure: revenue $17.0B (FY2025), total debt $25.8B. Experience: revenue up 10.2% on the year, up 5.7% a year over 4 years; operating margin 17.2%, down from 17.3%. Soundness: equity 32.4% of assets, return on equity 8.4%, payout 57.6% of profit, dividend per share up 15 years running. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $15.8B and $19.5B next year (method v4.1: its own 4-year record of growth weighed at 50% against $10B+ filers; on a year the method never saw, 83.4% landed inside). In a shock year the stress range is $14.4B to $21.2B. A statistical range, not company guidance. Against peers (18 filers, $50M+ revenue, electric & other services combined): operating margin 17.2% against a 20.2% median; growth 10.2% against 13.8%.",
 "peers": {
  "sic": 4931,
  "sicDescription": "Electric & Other Services Combined",
  "calendarYear": 2025,
  "minRevenue": 50000000,
  "depth": 4,
  "group": "4931",
  "growth": [
   0.1379,
   18
  ],
  "opMargin": [
   0.2023,
   18
  ],
  "equityRatio": [
   0.2856,
   15
  ],
  "returnOnEquity": [
   0.0823,
   13
  ],
  "payoutRatio": [
   0.5996,
   11
  ]
 },
 "summary": "Consolidated Edison (ED) grew revenue 10.2% in FY2025 to $17.0 billion, operating margin 17.2% against a 20.2% median for electric & other services combined, equity 32.4% of assets, and dividend per share up 15 years running. Every figure is from the company’s own annual report filed with the SEC.",
 "chart": "<figure class=\"cmp\"><figcaption>CONSOLIDATED EDISON INC against its own record and its peers</figcaption><svg viewBox=\"0 0 560 164\" width=\"100%\" role=\"img\" aria-label=\"Comparison chart\"><rect x=\"0\" y=\"0\" width=\"560\" height=\"164\" fill=\"none\"/><text x=\"0\" y=\"34\" font-size=\"11\" fill=\"#6f6450\">Operating margin</text><rect x=\"148\" y=\"25\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"260.66666666666663\" y1=\"21\" x2=\"260.66666666666663\" y2=\"39\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"374.62899999999996\" y1=\"20\" x2=\"374.62899999999996\" y2=\"40\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 20.2%</title><circle cx=\"357.64498406553656\" cy=\"30\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"34\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">17.2%</text><text x=\"0\" y=\"60\" font-size=\"11\" fill=\"#6f6450\">Revenue, on the year</text><rect x=\"148\" y=\"51\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"292.8571428571429\" y1=\"47\" x2=\"292.8571428571429\" y2=\"65\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"359.44314285714285\" y1=\"46\" x2=\"359.44314285714285\" y2=\"66\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 13.8%</title><circle cx=\"342.17605718349137\" cy=\"56\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"60\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">10.2%</text><text x=\"0\" y=\"86\" font-size=\"11\" fill=\"#6f6450\">Equity of assets</text><rect x=\"148\" y=\"77\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"244.5328\" y1=\"72\" x2=\"244.5328\" y2=\"92\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 28.6%</title><circle cx=\"257.5963969277375\" cy=\"82\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"86\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">32.4%</text><text x=\"0\" y=\"112\" font-size=\"11\" fill=\"#6f6450\">Return on equity</text><rect x=\"148\" y=\"103\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"232.5\" y1=\"99\" x2=\"232.5\" y2=\"117\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"267.27175\" y1=\"98\" x2=\"267.27175\" y2=\"118\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 8.2%</title><circle cx=\"267.8335055808185\" cy=\"108\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"112\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">8.4%</text><text x=\"0\" y=\"138\" font-size=\"11\" fill=\"#6f6450\">Payout of profit</text><rect x=\"148\" y=\"129\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"316.88733333333334\" y1=\"124\" x2=\"316.88733333333334\" y2=\"144\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 60.0%</title><circle cx=\"310.34470258691715\" cy=\"134\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"138\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">57.6%</text><text x=\"0\" y=\"162\" font-size=\"10\" fill=\"#8b8375\">Gold tick: the median of 11–15 peers with $50M+ revenue in electric &amp; other services combined</text></svg></figure>",
 "chartHorizon": "<figure class=\"cmp horizon\"><figcaption>Handed back now, or kept to compound</figcaption><svg viewBox=\"0 0 560 136\" width=\"100%\" role=\"img\" aria-label=\"Where the profit goes\"><text x=\"0\" y=\"14\" font-size=\"11\" fill=\"#6f6450\">Of each dollar of profit</text><rect x=\"0\" y=\"34\" width=\"560\" height=\"20\" rx=\"6\" fill=\"#efe7d6\"/><rect x=\"0\" y=\"34\" width=\"322.7681660899654\" height=\"20\" rx=\"6\" fill=\"#c9a84c\"/><rect x=\"322.7681660899654\" y=\"34\" width=\"237.2318339100346\" height=\"20\" rx=\"6\" fill=\"#0a2240\"/><text x=\"6\" y=\"48\" font-size=\"11\" font-weight=\"700\" fill=\"#2a2008\">57.6% paid out</text><text x=\"330.7681660899654\" y=\"48\" font-size=\"11\" font-weight=\"700\" fill=\"#f4efe3\">42.4% kept</text><text x=\"0\" y=\"76\" font-size=\"11\" fill=\"#6f6450\">Handed back per share</text><text x=\"250\" y=\"76\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">$3.32</text><text x=\"320\" y=\"76\" font-size=\"10.5\" fill=\"#8b8375\">up 15 years running</text><text x=\"0\" y=\"94\" font-size=\"11\" fill=\"#6f6450\">Growth its own profit can fund</text><text x=\"250\" y=\"94\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">3.5%</text><text x=\"320\" y=\"94\" font-size=\"10.5\" fill=\"#8b8375\">retained x return on equity</text><text x=\"0\" y=\"112\" font-size=\"11\" fill=\"#6f6450\">Revenue growth it managed</text><text x=\"250\" y=\"112\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">10.2%</text><text x=\"320\" y=\"112\" font-size=\"10.5\" fill=\"#8b8375\">last year, for comparison</text></svg><p class=\"cmpnote\">Gold is paid out to shareholders; navy is kept in the business. Retained profit times return on equity is the pace a company can fund from itself. Facts from the filings, not a recommendation.</p></figure>",
 "backtest": {
  "tests": 13,
  "hits": 7,
  "rate": 0.5384615384615384,
  "method": "v4",
  "byYear": {
   "2013": [
    0,
    1
   ],
   "2014": [
    0,
    1
   ],
   "2015": [
    1,
    1
   ],
   "2016": [
    1,
    1
   ],
   "2017": [
    1,
    1
   ],
   "2018": [
    0,
    1
   ],
   "2019": [
    1,
    1
   ],
   "2020": [
    1,
    1
   ],
   "2021": [
    0,
    1
   ],
   "2022": [
    0,
    1
   ],
   "2023": [
    0,
    1
   ],
   "2024": [
    1,
    1
   ],
   "2025": [
    1,
    1
   ]
  },
  "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample."
 },
 "registry": {
  "logged": "2026-09-26T16:34:37.985Z",
  "hash": "b891ee95da075781",
  "status": "open"
 },
 "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
 "schema": "pops4.edgarette.card/1",
 "card": {
  "summary": "Consolidated Edison (ED) grew revenue 10.2% in FY2025 to $17.0 billion, operating margin 17.2% against a 20.2% median for electric & other services combined, equity 32.4% of assets, and dividend per share up 15 years running. Every figure is from the company’s own annual report filed with the SEC.",
  "exposure": {
   "fiscalYearEnd": "2025-12-31",
   "revenue": 17049000000,
   "totalDebt": 25801000000,
   "cash": 1629000000
  },
  "experience": {
   "revenueGrowth1y": 0.1021397633977632,
   "revenueGrowthPerYear": 0.05665923893942759,
   "operatingMargin": 0.17215085928793478,
   "operatingMarginPrior": 0.17260327105824552,
   "netMargin": 0.11865798580561909,
   "freeCashFlow": null
  },
  "soundness": {
   "equityRatio": 0.3242496950524778,
   "returnOnEquity": 0.08362959900785448,
   "payoutRatio": 0.5763717251606525,
   "dividendPerShare": 3.32,
   "dividendYearsRising": 15,
   "dividendCut": false,
   "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown."
  },
  "peers": {
   "sic": 4931,
   "sicDescription": "Electric & Other Services Combined",
   "calendarYear": 2025,
   "minRevenue": 50000000,
   "depth": 4,
   "group": "4931",
   "growth": [
    0.1379,
    18
   ],
   "opMargin": [
    0.2023,
    18
   ],
   "equityRatio": [
    0.2856,
    15
   ],
   "returnOnEquity": [
    0.0823,
    13
   ],
   "payoutRatio": [
    0.5996,
    11
   ]
  },
  "credibility": {
   "auditedYears": 5,
   "weight": "reasonable",
   "standard": "ASOP No. 25",
   "nonReliance": null,
   "auditorChange": null
  },
  "healthWatch": {
   "window": "last 12 months",
   "since": "2025-09-26",
   "signals": [
    {
     "code": "5.02",
     "label": "Director or officer change",
     "count": 1,
     "latest": {
      "filed": "2026-07-02",
      "url": "https://www.sec.gov/Archives/edgar/data/1047862/000119312526294715/0001193125-26-294715-index.htm"
     }
    }
   ],
   "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt."
  },
  "range": {
   "low": 15781348366.911093,
   "high": 19506463656.701424,
   "baseline": 18162753237.672318,
   "coverage": 0.8,
   "method": "v4.1",
   "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); width = the company's own volatility of yearly growth, credibility-weighted against its size class (Buhlmann), scaled to the 80% target on 2023 and tested on 2024",
   "calibratedOn": {
    "companyYears": 1471,
    "sizeBand": "$10B+",
    "fitYears": [
     2018,
     2022
    ],
    "tuneYear": 2023,
    "testYear": 2024,
    "coverageOnTestYear": 0.8341
   },
   "credibility": {
    "weightOnOwnRecord": 0.5,
    "growthYears": 4,
    "ownVolatility": 0.08776605433307923,
    "classVolatility": 0.06659579566308972,
    "pricedVolatility": 0.07790340266380223,
    "k": 3
   },
   "stress": {
    "low": 14378534309.339247,
    "high": 21235279446.458046,
    "basis": "the same range with widths set to hold 80% across 2018-2023, pandemic years included"
   },
   "kind": "a statistical range, not company guidance; no view on the share price",
   "track": {
    "backtest": {
     "tests": 13,
     "hits": 7,
     "rate": 0.5384615384615384,
     "method": "v4",
     "byYear": {
      "2013": [
       0,
       1
      ],
      "2014": [
       0,
       1
      ],
      "2015": [
       1,
       1
      ],
      "2016": [
       1,
       1
      ],
      "2017": [
       1,
       1
      ],
      "2018": [
       0,
       1
      ],
      "2019": [
       1,
       1
      ],
      "2020": [
       1,
       1
      ],
      "2021": [
       0,
       1
      ],
      "2022": [
       0,
       1
      ],
      "2023": [
       0,
       1
      ],
      "2024": [
       1,
       1
      ],
      "2025": [
       1,
       1
      ]
     },
     "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample."
    },
    "registry": {
     "logged": "2026-09-26T16:34:37.985Z",
     "hash": "b891ee95da075781",
     "status": "open"
    },
    "scorecard": "https://www.pops4.com/boards/scorecard"
   }
  },
  "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
  "sources": {
   "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001047862.json",
   "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1047862"
  },
  "speedCash": {
   "fiscalYear": 2025,
   "cashConversion": 0.2815,
   "growth3y": 0.0285,
   "volatility": 0.0878,
   "paysDividend": true,
   "raisedDividend": true,
   "equityRatio": 0.3242,
   "quadrant": {
    "code": "sj",
    "label": "Slow and jumpy",
    "plain": "growing slower than its size class, with revenue that swings more"
   },
   "compass": {
    "code": "between",
    "inside": "Turns 28.1% of revenue into operating cash; revenue growing 2.9% a year over three years; pays and raised its dividend.",
    "outside": "Among $10B+ companies: 81st percentile for cash, 39th for growth.",
    "emoji": "🌊",
    "label": "In between",
    "plain": "no clear cash pattern yet"
   },
   "band": "$10B+",
   "cashPctInClass": 81,
   "growthPctInClass": 39,
   "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class"
  },
  "harbor": {
   "signs": [
    {
     "key": "slowjumpy",
     "text": "slow and jumpy: growing slower than its size class, with revenue that swings more"
    }
   ],
   "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.",
   "level": 1,
   "name": "Sound ship",
   "plain": "one warning sign"
  },
  "cashFlow": {
   "fiscalYearEnd": "2025-12-31",
   "operating": 4800000000,
   "investing": -5249000000,
   "financing": 746000000,
   "capitalSpending": null,
   "free": null,
   "trend": [
    {
     "fiscalYearEnd": "2021-12-31",
     "operating": 2733000000,
     "free": -1231000000
    },
    {
     "fiscalYearEnd": "2022-12-31",
     "operating": 3935000000,
     "free": -530000000
    },
    {
     "fiscalYearEnd": "2023-12-31",
     "operating": 2156000000,
     "free": null
    },
    {
     "fiscalYearEnd": "2024-12-31",
     "operating": 3614000000,
     "free": null
    },
    {
     "fiscalYearEnd": "2025-12-31",
     "operating": 4800000000,
     "free": null
    }
   ],
   "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)."
  },
  "investments": {
   "fiscalYearEnd": "2025-12-31",
   "cash": 1629000000,
   "shortTerm": null,
   "longTerm": 1213000000,
   "equityHoldings": null,
   "totalAssets": 74603000000,
   "ladder": null,
   "currentRatio": 1.02,
   "unrealizedGain": null,
   "unrealizedLoss": null,
   "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here."
  }
 },
 "definitions": {
  "operatingMargin": "Operating income divided by revenue.",
  "netMargin": "Net income divided by revenue.",
  "freeCashFlow": "Cash from operations minus spending on property and equipment.",
  "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.",
  "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.",
  "returnOnEquity": "Net income for the year against shareholders equity at year end.",
  "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.",
  "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.",
  "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.",
  "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.",
  "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.",
  "backtest": "The same range method applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so.",
  "healthWatch": "Distress-type events the company filed in the last 12 months (late-filing notices; 8-K items 1.03, 3.01, 2.04, 4.02, 4.01, 2.05, 2.06, 1.05, 5.02), each with its count and newest filing. Display only: they do not change the range or its receipt."
 },
 "speedCash": {
  "fiscalYear": 2025,
  "cashConversion": 0.2815,
  "growth3y": 0.0285,
  "volatility": 0.0878,
  "paysDividend": true,
  "raisedDividend": true,
  "equityRatio": 0.3242,
  "quadrant": {
   "code": "sj",
   "label": "Slow and jumpy",
   "plain": "growing slower than its size class, with revenue that swings more"
  },
  "compass": {
   "code": "between",
   "inside": "Turns 28.1% of revenue into operating cash; revenue growing 2.9% a year over three years; pays and raised its dividend.",
   "outside": "Among $10B+ companies: 81st percentile for cash, 39th for growth.",
   "emoji": "🌊",
   "label": "In between",
   "plain": "no clear cash pattern yet"
  },
  "band": "$10B+",
  "cashPctInClass": 81,
  "growthPctInClass": 39,
  "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class"
 },
 "harbor": {
  "signs": [
   {
    "key": "slowjumpy",
    "text": "slow and jumpy: growing slower than its size class, with revenue that swings more"
   }
  ],
  "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.",
  "level": 1,
  "name": "Sound ship",
  "plain": "one warning sign"
 },
 "cashFlow": {
  "fiscalYearEnd": "2025-12-31",
  "operating": 4800000000,
  "investing": -5249000000,
  "financing": 746000000,
  "capitalSpending": null,
  "free": null,
  "trend": [
   {
    "fiscalYearEnd": "2021-12-31",
    "operating": 2733000000,
    "free": -1231000000
   },
   {
    "fiscalYearEnd": "2022-12-31",
    "operating": 3935000000,
    "free": -530000000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "operating": 2156000000,
    "free": null
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "operating": 3614000000,
    "free": null
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "operating": 4800000000,
    "free": null
   }
  ],
  "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)."
 },
 "investments": {
  "fiscalYearEnd": "2025-12-31",
  "cash": 1629000000,
  "shortTerm": null,
  "longTerm": 1213000000,
  "equityHoldings": null,
  "totalAssets": 74603000000,
  "ladder": null,
  "currentRatio": 1.02,
  "unrealizedGain": null,
  "unrealizedLoss": null,
  "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here."
 }
}