{ "ok": true, "cik": "1113809", "ticker": "BBW", "name": "BUILD-A-BEAR WORKSHOP INC", "filings": [ { "form": "10-Q", "filed": "2026-09-10", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/1113809/000143774926030081/0001437749-26-030081-index.htm" }, { "form": "8-K", "filed": "2026-09-09", "items": [ "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1113809/000143774926029998/0001437749-26-029998-index.htm" }, { "form": "8-K", "filed": "2026-08-27", "items": [ "2.02 Results of Operations and Financial Condition", "5.02 Departure or Election of Directors; Appointment of Officers", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1113809/000143774926029054/0001437749-26-029054-index.htm" }, { "form": "8-K", "filed": "2026-06-12", "items": [ "5.02 Departure or Election of Directors; Appointment of Officers", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1113809/000143774926020380/0001437749-26-020380-index.htm" }, { "form": "8-K", "filed": "2026-06-12", "items": [ "5.07 Submission of Matters to a Vote of Security Holders", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1113809/000143774926020370/0001437749-26-020370-index.htm" }, { "form": "8-K", "filed": "2026-06-11", "items": [ "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1113809/000143774926020299/0001437749-26-020299-index.htm" } ], "events12m": 13, "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001113809.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1113809" }, "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.", "notAdvice": "Reporting, not investment advice. No price targets, no buy or sell views.", "edgar": "🫧 Edgar looked up BUILD-A-BEAR WORKSHOP INC ($BBW). Last filing: 10-Q, 2026-09-10. 13 event filings (8-K) in the past twelve months.", "auditor": { "changes": [], "nonReliance": [], "restatedSince": null }, "metrics": { "fiscalYearEnd": "2026-01-31", "revenue": 529832000, "revenueGrowth1y": 0.06734031152045516, "revenueGrowthPerYear": 0.06512057701199447, "yearsOfData": 5, "operatingMargin": null, "operatingMarginPrior": null, "netMargin": 0.09852745776019568, "operatingCashFlow": 65052000, "capitalSpending": 25545000, "freeCashFlow": 39507000, "researchAndDevelopment": null, "researchShareOfRevenue": null, "cash": 26755000, "longTermDebt": null, "longTermDebtChange": null, "revenueHistory": [ { "fiscalYearEnd": "2022-01-29", "revenue": 411522000 }, { "fiscalYearEnd": "2023-01-28", "revenue": 467937000 }, { "fiscalYearEnd": "2024-02-03", "revenue": 486114000 }, { "fiscalYearEnd": "2025-02-01", "revenue": 496404000 }, { "fiscalYearEnd": "2026-01-31", "revenue": 529832000 } ], "totalEquity": 155028000, "totalAssets": 345453000, "equityRatio": 0.4487672708009483, "returnOnEquity": 0.336732719250716, "dividendsPaid": 11533000, "payoutRatio": 0.2209260004214317, "dividendPerShare": null, "dividendYearsRising": null, "dividendCut": null, "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.", "range80": { "low": 440837967.54332674, "high": 708537493.9800072, "baseline": 558871662.7070572, "n": 4309, "band": "b01" }, "ifPaceHeld": { "low": 440837967.54332674, "high": 708537493.9800072 } }, "edgarette": "🔖 Exposure: revenue $529.8M (FY2026). Experience: revenue up 6.7% on the year, up 6.5% a year over 4 years. Soundness: equity 44.9% of assets, return on equity 33.7%, payout 22.1% of profit. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $440.8M and $708.5M next year (method v3, set from 4,309 SEC company-years; on a year the method never saw, 83% landed inside). A range, not a forecast. Against peers (57 filers, $50M+ revenue, its industry group): growth 6.7% against 4.1%.", "peers": { "sic": 5945, "sicDescription": "Retail-Hobby, Toy & Game Shops", "calendarYear": 2025, "minRevenue": 50000000, "depth": 2, "group": "59", "growth": [ 0.0413, 57 ], "opMargin": [ 0.0057, 57 ], "equityRatio": [ 0.2951, 52 ], "returnOnEquity": [ 0.0257, 40 ], "payoutRatio": [ 0.2479, 13 ] }, "summary": "Build-A-Bear Workshop (BBW) grew revenue 6.7% in FY2026 to $530 million, equity 44.9% of assets. Every figure is from the company’s own annual report filed with the SEC.", "chart": "
BUILD-A-BEAR WORKSHOP INC against its own record and its peers
Revenue, on the yearPeer median 4.1%6.7%Equity of assetsPeer median 29.5%44.9%Return on equityPeer median 2.6%33.7%Payout of profitPeer median 24.8%22.1%Gold tick: the median of 13–52 peers with $50M+ revenue in retail-hobby, toy & game shops
", "chartHorizon": "
Handed back now, or kept to compound
Of each dollar of profit22.1% paid out77.9% keptGrowth its own profit can fund26.2%retained x return on equityRevenue growth it managed6.7%last year, for comparison

Gold is paid out to shareholders; navy is kept in the business. Retained profit times return on equity is the pace a company can fund from itself. Facts from the filings, not a recommendation.

", "backtest": { "tests": 13, "hits": 11, "rate": 0.8461538461538461, "method": "v3", "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample." }, "registry": { "logged": "2026-09-20T15:20:41.584Z", "hash": "bbc4325a4d1246a8", "status": "open" }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "schema": "pops4.edgarette.card/1", "card": { "summary": "Build-A-Bear Workshop (BBW) grew revenue 6.7% in FY2026 to $530 million, equity 44.9% of assets. Every figure is from the company’s own annual report filed with the SEC.", "exposure": { "fiscalYearEnd": "2026-01-31", "revenue": 529832000, "totalDebt": null, "cash": 26755000 }, "experience": { "revenueGrowth1y": 0.06734031152045516, "revenueGrowthPerYear": 0.06512057701199447, "operatingMargin": null, "operatingMarginPrior": null, "netMargin": 0.09852745776019568, "freeCashFlow": 39507000 }, "soundness": { "equityRatio": 0.4487672708009483, "returnOnEquity": 0.336732719250716, "payoutRatio": 0.2209260004214317, "dividendPerShare": null, "dividendYearsRising": null, "dividendCut": null, "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown." }, "peers": { "sic": 5945, "sicDescription": "Retail-Hobby, Toy & Game Shops", "calendarYear": 2025, "minRevenue": 50000000, "depth": 2, "group": "59", "growth": [ 0.0413, 57 ], "opMargin": [ 0.0057, 57 ], "equityRatio": [ 0.2951, 52 ], "returnOnEquity": [ 0.0257, 40 ], "payoutRatio": [ 0.2479, 13 ] }, "credibility": { "auditedYears": 5, "weight": "reasonable", "standard": "ASOP No. 25", "nonReliance": null, "auditorChange": null }, "range": { "low": 440837967.54332674, "high": 708537493.9800072, "baseline": 558871662.7070572, "coverage": 0.8, "method": "v3", "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); range = 10th to 90th percentile of how SEC company-years of the same size band actually turned out", "calibratedOn": { "companyYears": 4309, "sizeBand": "b01" }, "kind": "a calibrated range, not a forecast; no view on the share price", "track": { "backtest": { "tests": 13, "hits": 11, "rate": 0.8461538461538461, "method": "v3", "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample." }, "registry": { "logged": "2026-09-20T15:20:41.584Z", "hash": "bbc4325a4d1246a8", "status": "open" }, "scorecard": "https://www.pops4.com/boards/scorecard" } }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001113809.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1113809" } }, "definitions": { "operatingMargin": "Operating income divided by revenue.", "netMargin": "Net income divided by revenue.", "freeCashFlow": "Cash from operations minus spending on property and equipment.", "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.", "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.", "returnOnEquity": "Net income for the year against shareholders equity at year end.", "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.", "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.", "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.", "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.", "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.", "backtest": "The same if-the-pace-held arithmetic applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so." } }