{
 "ok": true,
 "cik": "1262823",
 "ticker": "WLK",
 "name": "Westlake Corporation",
 "filings": [
  {
   "form": "8-K",
   "filed": "2026-09-29",
   "items": [
    "2.05 Costs Associated with Exit or Disposal Activities",
    "7.01 Regulation FD Disclosure"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1262823/000126282326000067/0001262823-26-000067-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-31",
   "items": [
    "5.02 Departure or Election of Directors; Appointment of Officers"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1262823/000119312526376996/0001193125-26-376996-index.htm"
  },
  {
   "form": "10-Q",
   "filed": "2026-08-05",
   "items": [],
   "url": "https://www.sec.gov/Archives/edgar/data/1262823/000126282326000032/0001262823-26-000032-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-04",
   "items": [
    "2.02 Results of Operations and Financial Condition",
    "7.01 Regulation FD Disclosure",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1262823/000126282326000026/0001262823-26-000026-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-07-29",
   "items": [
    "8.01 Other Events"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1262823/000119312526324110/0001193125-26-324110-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-06-15",
   "items": [
    "7.01 Regulation FD Disclosure",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1262823/000119312526271206/0001193125-26-271206-index.htm"
  }
 ],
 "events12m": 20,
 "healthWatch": {
  "window": "last 12 months",
  "since": "2025-09-30",
  "signals": [
   {
    "code": "2.05",
    "label": "Restructuring or exit costs",
    "count": 2,
    "latest": {
     "filed": "2026-09-29",
     "url": "https://www.sec.gov/Archives/edgar/data/1262823/000126282326000067/0001262823-26-000067-index.htm"
    }
   },
   {
    "code": "5.02",
    "label": "Director or officer change",
    "count": 4,
    "latest": {
     "filed": "2026-08-31",
     "url": "https://www.sec.gov/Archives/edgar/data/1262823/000119312526376996/0001193125-26-376996-index.htm"
    }
   }
  ],
  "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt."
 },
 "sources": {
  "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001262823.json",
  "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1262823"
 },
 "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.",
 "notAdvice": "Reporting, not investment advice. No price targets and no trading recommendations.",
 "edgar": "🫧 Edgar looked up Westlake Corporation ($WLK). Last filing: 8-K (2.05 Costs Associated with Exit or Disposal Activities), 2026-09-29. 20 event filings (8-K) in the past twelve months.",
 "auditor": {
  "changes": [],
  "nonReliance": [],
  "restatedSince": null
 },
 "metrics": {
  "fiscalYearEnd": "2025-12-31",
  "revenue": 11170000000,
  "revenueGrowth1y": -0.08005270960303079,
  "revenueGrowthPerYear": -0.013163042200683761,
  "yearsOfData": 5,
  "operatingMargin": -0.14127126230975828,
  "operatingMarginPrior": 0.07206391039367485,
  "netMargin": -0.13500447627573858,
  "operatingCashFlow": 465000000,
  "capitalSpending": 995000000,
  "freeCashFlow": -530000000,
  "researchAndDevelopment": null,
  "researchShareOfRevenue": null,
  "cash": 2724000000,
  "longTermDebt": 5584000000,
  "longTermDebtChange": 0.22402455063568616,
  "revenueHistory": [
   {
    "fiscalYearEnd": "2021-12-31",
    "revenue": 11778000000
   },
   {
    "fiscalYearEnd": "2022-12-31",
    "revenue": 15794000000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "revenue": 12548000000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "revenue": 12142000000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "revenue": 11170000000
   }
  ],
  "totalEquity": 8792000000,
  "totalAssets": 19961000000,
  "equityRatio": 0.44045889484494766,
  "returnOnEquity": -0.17151956323930848,
  "dividendsPaid": 272000000,
  "payoutRatio": null,
  "dividendPerShare": 2.11,
  "dividendYearsRising": 12,
  "dividendCut": false,
  "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.",
  "earningsPerShare": -11.7,
  "sharesOutstanding": 128260331,
  "bookValuePerShare": 68.54808444241424,
  "revenuePerShare": 87.08850127636113,
  "range80": {
   "low": 7784442454.090258,
   "high": 12132290727.198837,
   "baseline": 10113865350.008224,
   "n": 1471,
   "band": "b10",
   "bandLabel": "$10B+",
   "method": "v4.1",
   "credibility": 0.5,
   "growthYears": 4,
   "ownVolatility": 0.22087316766648607,
   "classVolatility": 0.06659579566308972,
   "volatility": 0.16312565125544737
  },
  "ifPaceHeld": {
   "low": 7784442454.090258,
   "high": 12132290727.198837
  }
 },
 "edgarette": "🔖 Exposure: revenue $11.2B (FY2025), total debt $5.6B. Experience: revenue down 8.0% on the year, down 1.3% a year over 4 years; operating margin -14.1%, down from 7.2%. Soundness: equity 44.0% of assets, return on equity -17.2%, dividend per share up 12 years running. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $7.8B and $12.1B next year (method v4.1: its own 4-year record of growth weighed at 50% against $10B+ filers; across 2019–2025, 69.0% landed inside, 83.4% on the one year the method never saw). In a shock year the stress range is $6.4B to $14.5B. A statistical range, not company guidance. Against peers (13 filers, $50M+ revenue, industrial organic chemicals): operating margin -14.1% against a -3.2% median; growth -8.0% against -3.5%.",
 "peers": {
  "sic": 2860,
  "sicDescription": "Industrial Organic Chemicals",
  "calendarYear": 2025,
  "minRevenue": 50000000,
  "depth": 4,
  "group": "2860",
  "growth": [
   -0.0355,
   14
  ],
  "opMargin": [
   -0.0322,
   13
  ],
  "equityRatio": [
   0.5205,
   12
  ],
  "returnOnEquity": [
   -0.0729,
   10
  ]
 },
 "summary": "Westlake (WLK) saw revenue fall 8.0% in FY2025 to $11.2 billion, operating margin -14.1% against a -3.2% median for industrial organic chemicals, equity 44.0% of assets, and dividend per share up 12 years running. Every figure is from the company’s own annual report filed with the SEC.",
 "chart": "<figure class=\"cmp\"><figcaption>Westlake Corporation against its own record and its peers</figcaption><svg viewBox=\"0 0 560 138\" width=\"100%\" role=\"img\" aria-label=\"Comparison chart\"><rect x=\"0\" y=\"0\" width=\"560\" height=\"138\" fill=\"none\"/><text x=\"0\" y=\"34\" font-size=\"11\" fill=\"#6f6450\">Operating margin</text><rect x=\"148\" y=\"25\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"260.66666666666663\" y1=\"21\" x2=\"260.66666666666663\" y2=\"39\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"242.52733333333333\" y1=\"20\" x2=\"242.52733333333333\" y2=\"40\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median -3.2%</title><circle cx=\"181.08385556550283\" cy=\"30\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"34\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-14.1%</text><text x=\"0\" y=\"60\" font-size=\"11\" fill=\"#6f6450\">Revenue, on the year</text><rect x=\"148\" y=\"51\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"292.8571428571429\" y1=\"47\" x2=\"292.8571428571429\" y2=\"65\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"275.7157142857143\" y1=\"46\" x2=\"275.7157142857143\" y2=\"66\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median -3.5%</title><circle cx=\"254.20312022025084\" cy=\"56\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"60\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-8.0%</text><text x=\"0\" y=\"86\" font-size=\"11\" fill=\"#6f6450\">Equity of assets</text><rect x=\"148\" y=\"77\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"323.929\" y1=\"72\" x2=\"323.929\" y2=\"92\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 52.0%</title><circle cx=\"296.8751064575923\" cy=\"82\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"86\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">44.0%</text><text x=\"0\" y=\"112\" font-size=\"11\" fill=\"#6f6450\">Return on equity</text><rect x=\"148\" y=\"103\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"232.5\" y1=\"99\" x2=\"232.5\" y2=\"117\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"201.69975\" y1=\"98\" x2=\"201.69975\" y2=\"118\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median -7.3%</title><circle cx=\"160.03298453139217\" cy=\"108\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"112\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-17.2%</text><text x=\"0\" y=\"136\" font-size=\"10\" fill=\"#8b8375\">Gold tick: the median of 10–12 peers with $50M+ revenue in industrial organic chemicals</text></svg></figure>",
 "chartHorizon": "<figure class=\"cmp horizon\"><figcaption>Handed back now, or kept to compound · of each dollar of profit</figcaption><svg viewBox=\"0 0 560 58\" width=\"100%\" role=\"img\" aria-label=\"Where the profit goes\"><text x=\"0\" y=\"46\" font-size=\"11\" fill=\"#6f6450\">Handed back per share</text><text x=\"250\" y=\"46\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">$2.11</text><text x=\"320\" y=\"46\" font-size=\"10.5\" fill=\"#8b8375\">up 12 years running</text></svg><p class=\"cmpnote\">Gold paid out, navy kept. Kept share × return on equity = the growth it can fund itself. Facts from the filings, not a recommendation.</p></figure>",
 "backtest": {
  "tests": 13,
  "hits": 9,
  "rate": 0.6923076923076923,
  "method": "v4",
  "byYear": {
   "2013": [
    1,
    1
   ],
   "2014": [
    1,
    1
   ],
   "2015": [
    1,
    1
   ],
   "2016": [
    1,
    1
   ],
   "2017": [
    0,
    1
   ],
   "2018": [
    0,
    1
   ],
   "2019": [
    1,
    1
   ],
   "2020": [
    1,
    1
   ],
   "2021": [
    0,
    1
   ],
   "2022": [
    1,
    1
   ],
   "2023": [
    0,
    1
   ],
   "2024": [
    1,
    1
   ],
   "2025": [
    1,
    1
   ]
  },
  "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample."
 },
 "registry": {
  "logged": "2026-09-30T14:36:05.580Z",
  "hash": "2833c696035d4486",
  "status": "open"
 },
 "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
 "schema": "pops4.edgarette.card/1",
 "card": {
  "summary": "Westlake (WLK) saw revenue fall 8.0% in FY2025 to $11.2 billion, operating margin -14.1% against a -3.2% median for industrial organic chemicals, equity 44.0% of assets, and dividend per share up 12 years running. Every figure is from the company’s own annual report filed with the SEC.",
  "exposure": {
   "fiscalYearEnd": "2025-12-31",
   "revenue": 11170000000,
   "totalDebt": 5584000000,
   "cash": 2724000000
  },
  "experience": {
   "revenueGrowth1y": -0.08005270960303079,
   "revenueGrowthPerYear": -0.013163042200683761,
   "operatingMargin": -0.14127126230975828,
   "operatingMarginPrior": 0.07206391039367485,
   "netMargin": -0.13500447627573858,
   "freeCashFlow": -530000000
  },
  "soundness": {
   "equityRatio": 0.44045889484494766,
   "returnOnEquity": -0.17151956323930848,
   "payoutRatio": null,
   "dividendPerShare": 2.11,
   "dividendYearsRising": 12,
   "dividendCut": false,
   "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown."
  },
  "peers": {
   "sic": 2860,
   "sicDescription": "Industrial Organic Chemicals",
   "calendarYear": 2025,
   "minRevenue": 50000000,
   "depth": 4,
   "group": "2860",
   "growth": [
    -0.0355,
    14
   ],
   "opMargin": [
    -0.0322,
    13
   ],
   "equityRatio": [
    0.5205,
    12
   ],
   "returnOnEquity": [
    -0.0729,
    10
   ]
  },
  "credibility": {
   "auditedYears": 5,
   "weight": "reasonable",
   "standard": "ASOP No. 25",
   "nonReliance": null,
   "auditorChange": null
  },
  "healthWatch": {
   "window": "last 12 months",
   "since": "2025-09-30",
   "signals": [
    {
     "code": "2.05",
     "label": "Restructuring or exit costs",
     "count": 2,
     "latest": {
      "filed": "2026-09-29",
      "url": "https://www.sec.gov/Archives/edgar/data/1262823/000126282326000067/0001262823-26-000067-index.htm"
     }
    },
    {
     "code": "5.02",
     "label": "Director or officer change",
     "count": 4,
     "latest": {
      "filed": "2026-08-31",
      "url": "https://www.sec.gov/Archives/edgar/data/1262823/000119312526376996/0001193125-26-376996-index.htm"
     }
    }
   ],
   "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt."
  },
  "range": {
   "low": 7784442454.090258,
   "high": 12132290727.198837,
   "baseline": 10113865350.008224,
   "coverage": 0.8,
   "method": "v4.1",
   "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); width = the company's own volatility of yearly growth, credibility-weighted against its size class (Buhlmann), scaled to the 80% target on 2023 and tested on 2024",
   "calibratedOn": {
    "companyYears": 1471,
    "sizeBand": "$10B+",
    "fitYears": [
     2018,
     2022
    ],
    "tuneYear": 2023,
    "testYear": 2024,
    "coverageOnTestYear": 0.8341,
    "coverageAllYears": 0.6904374799277399,
    "stressCoverageAllYears": 0.819004992974709,
    "outcomeYears": [
     2019,
     2025
    ]
   },
   "credibility": {
    "weightOnOwnRecord": 0.5,
    "growthYears": 4,
    "ownVolatility": 0.22087316766648607,
    "classVolatility": 0.06659579566308972,
    "pricedVolatility": 0.16312565125544737,
    "k": 3
   },
   "stress": {
    "low": 6405754307.104129,
    "high": 14493271320.360422,
    "basis": "the same range with widths set to hold 80% across 2018-2023, pandemic years included"
   },
   "kind": "a statistical range, not company guidance; no view on the share price",
   "track": {
    "backtest": {
     "tests": 13,
     "hits": 9,
     "rate": 0.6923076923076923,
     "method": "v4",
     "byYear": {
      "2013": [
       1,
       1
      ],
      "2014": [
       1,
       1
      ],
      "2015": [
       1,
       1
      ],
      "2016": [
       1,
       1
      ],
      "2017": [
       0,
       1
      ],
      "2018": [
       0,
       1
      ],
      "2019": [
       1,
       1
      ],
      "2020": [
       1,
       1
      ],
      "2021": [
       0,
       1
      ],
      "2022": [
       1,
       1
      ],
      "2023": [
       0,
       1
      ],
      "2024": [
       1,
       1
      ],
      "2025": [
       1,
       1
      ]
     },
     "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample."
    },
    "registry": {
     "logged": "2026-09-30T14:36:05.580Z",
     "hash": "2833c696035d4486",
     "status": "open"
    },
    "scorecard": "https://www.pops4.com/boards/scorecard"
   }
  },
  "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
  "sources": {
   "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001262823.json",
   "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1262823"
  },
  "speedCash": {
   "fiscalYear": 2025,
   "cashConversion": 0.0416,
   "growth3y": -0.109,
   "volatility": 0.2209,
   "paysDividend": true,
   "raisedDividend": true,
   "equityRatio": 0.4405,
   "quadrant": {
    "code": "sj",
    "label": "Slow and jumpy",
    "plain": "growing slower than its size class, with revenue that swings more"
   },
   "compass": {
    "code": "fading",
    "inside": "Turns 4.2% of revenue into operating cash; revenue shrinking 10.9% a year over three years; pays and raised its dividend.",
    "outside": "Among $10B+ companies: 15th percentile for cash, 4th for growth.",
    "emoji": "🍂",
    "label": "Fading",
    "plain": "slow and jumpy, lagging its peers"
   },
   "band": "$10B+",
   "cashPctInClass": 15,
   "growthPctInClass": 4,
   "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class"
  },
  "harbor": {
   "signs": [
    {
     "key": "warning",
     "text": "filed restructuring or exit costs in the last 12 months"
    },
    {
     "key": "slowjumpy",
     "text": "slow and jumpy: growing slower than its size class, with revenue that swings more"
    }
   ],
   "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.",
   "level": 2,
   "name": "Weathered boat",
   "plain": "two warning signs"
  },
  "cashFlow": {
   "fiscalYearEnd": "2025-12-31",
   "operating": 465000000,
   "investing": -1223000000,
   "financing": 530000000,
   "capitalSpending": 995000000,
   "free": -530000000,
   "trend": [
    {
     "fiscalYearEnd": "2021-12-31",
     "operating": 2394000000,
     "free": 1736000000
    },
    {
     "fiscalYearEnd": "2022-12-31",
     "operating": 3395000000,
     "free": 2287000000
    },
    {
     "fiscalYearEnd": "2023-12-31",
     "operating": 2336000000,
     "free": 1302000000
    },
    {
     "fiscalYearEnd": "2024-12-31",
     "operating": 1314000000,
     "free": 306000000
    },
    {
     "fiscalYearEnd": "2025-12-31",
     "operating": 465000000,
     "free": -530000000
    }
   ],
   "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)."
  },
  "investments": {
   "fiscalYearEnd": "2025-12-31",
   "cash": 2724000000,
   "shortTerm": 63000000,
   "longTerm": 141000000,
   "equityHoldings": null,
   "totalAssets": 19961000000,
   "ladder": {
    "within1y": 63000000,
    "y1to5": 129000000,
    "y5to10": 2000000,
    "y10plus": 10000000,
    "noSingleDate": null
   },
   "currentRatio": 2.24,
   "unrealizedGain": null,
   "unrealizedLoss": null,
   "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here."
  }
 },
 "definitions": {
  "operatingMargin": "Operating income divided by revenue.",
  "netMargin": "Net income divided by revenue.",
  "freeCashFlow": "Cash from operations minus spending on property and equipment.",
  "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.",
  "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.",
  "returnOnEquity": "Net income for the year against shareholders equity at year end.",
  "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.",
  "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.",
  "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.",
  "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.",
  "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.",
  "backtest": "The same range method applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so.",
  "healthWatch": "Distress-type events the company filed in the last 12 months (late-filing notices; 8-K items 1.03, 3.01, 2.04, 4.02, 4.01, 2.05, 2.06, 1.05, 5.02), each with its count and newest filing. Display only: they do not change the range or its receipt."
 },
 "speedCash": {
  "fiscalYear": 2025,
  "cashConversion": 0.0416,
  "growth3y": -0.109,
  "volatility": 0.2209,
  "paysDividend": true,
  "raisedDividend": true,
  "equityRatio": 0.4405,
  "quadrant": {
   "code": "sj",
   "label": "Slow and jumpy",
   "plain": "growing slower than its size class, with revenue that swings more"
  },
  "compass": {
   "code": "fading",
   "inside": "Turns 4.2% of revenue into operating cash; revenue shrinking 10.9% a year over three years; pays and raised its dividend.",
   "outside": "Among $10B+ companies: 15th percentile for cash, 4th for growth.",
   "emoji": "🍂",
   "label": "Fading",
   "plain": "slow and jumpy, lagging its peers"
  },
  "band": "$10B+",
  "cashPctInClass": 15,
  "growthPctInClass": 4,
  "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class"
 },
 "harbor": {
  "signs": [
   {
    "key": "warning",
    "text": "filed restructuring or exit costs in the last 12 months"
   },
   {
    "key": "slowjumpy",
    "text": "slow and jumpy: growing slower than its size class, with revenue that swings more"
   }
  ],
  "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.",
  "level": 2,
  "name": "Weathered boat",
  "plain": "two warning signs"
 },
 "cashFlow": {
  "fiscalYearEnd": "2025-12-31",
  "operating": 465000000,
  "investing": -1223000000,
  "financing": 530000000,
  "capitalSpending": 995000000,
  "free": -530000000,
  "trend": [
   {
    "fiscalYearEnd": "2021-12-31",
    "operating": 2394000000,
    "free": 1736000000
   },
   {
    "fiscalYearEnd": "2022-12-31",
    "operating": 3395000000,
    "free": 2287000000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "operating": 2336000000,
    "free": 1302000000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "operating": 1314000000,
    "free": 306000000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "operating": 465000000,
    "free": -530000000
   }
  ],
  "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)."
 },
 "investments": {
  "fiscalYearEnd": "2025-12-31",
  "cash": 2724000000,
  "shortTerm": 63000000,
  "longTerm": 141000000,
  "equityHoldings": null,
  "totalAssets": 19961000000,
  "ladder": {
   "within1y": 63000000,
   "y1to5": 129000000,
   "y5to10": 2000000,
   "y10plus": 10000000,
   "noSingleDate": null
  },
  "currentRatio": 2.24,
  "unrealizedGain": null,
  "unrealizedLoss": null,
  "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here."
 }
}