# CIMG Inc. (CIMG) · Edgar & Edgarette company card

> Cimg (CIMG) grew revenue 433% in FY2025 to $10 million, operating margin -50.5% against a 4.7% median for miscellaneous retail, equity 61.7% of assets. Every figure is from the company’s own annual report filed with the SEC.

SEC CIK 1527613 · fiscal year ended 2025-09-30 · 5 audited years read · [page](https://www.pops4.com/boards/company/CIMG) · [JSON](https://www.pops4.com/boards/company/CIMG.json)

## Figures, as filed in the 10-K

| Measure | Value |
|---|---|
| Revenue | $10M |
| Revenue growth, 1 year | 433.5% |
| Revenue growth per year | 52.0% |
| Operating margin | -50.5% (prior year -562.8%) |
| Net margin | -47.5% |
| Operating cash flow | −$18M |
| Capital spending | — |
| Free cash flow | — |
| Cash | $137,287 |
| Long-term debt | — |
| Total assets | $74M |
| Total equity | $46M |
| Equity ÷ assets | 61.7% |
| Return on equity | -10.7% |
| Dividend per share | — |
| Dividend years rising | — |

## Readings, computed from those figures

- Altman Z: -3.5 (distress zone)
- Piotroski F: 2 of 9 (weak)
- Health Harbor boat: Rotting at the dock · four or more warning signs · filed late annual report notice, late quarterly report notice, auditor change in the last 12 months; operating cash flow was negative; operating loss: a margin of -50.5% in FY2025; revenue is hard to predict: its 80% range is ±63%
- Cash Compass: Fast, cash not yet · growing fast, but little cash arriving so far

## Edgarette's reading

Exposure: revenue $10.3M (FY2025). Experience: revenue up 433.5% on the year, up 52.0% a year over 4 years; operating margin -50.5%, up from -562.8%. Soundness: equity 61.7% of assets, return on equity -10.7%. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $16.6M and $72.1M next year (method v4.1: its own 5-year record of growth weighed at 57% against under $50M filers; across 2019–2025, 69.0% landed inside, 83.4% on the one year the method never saw). In a shock year the stress range is $15.0M to $80.1M. A statistical range, not company guidance. Against peers (9 filers, $50M+ revenue, retail-miscellaneous retail): operating margin -50.5% against a 4.7% median; growth 433.5% against 7.9%.

## Health Watch, last 12 months

- Item NT 10-K Late annual report notice: 1, latest 2025-12-30 ([filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315225029596/0001493152-25-029596-index.htm))
- Item 3.01 Exchange listing notice or transfer: 4, latest 2026-03-09 ([filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226009365/0001493152-26-009365-index.htm))
- Item NT 10-Q Late quarterly report notice: 1, latest 2026-02-18 ([filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226007355/0001493152-26-007355-index.htm))
- Item 4.01 Auditor change: 1, latest 2026-02-19 ([filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226007466/0001493152-26-007466-index.htm))
- Item 5.02 Director or officer change: 2, latest 2026-09-14 ([filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226042596/0001493152-26-042596-index.htm))

## Recent filings

- 8-K · filed 2026-09-30 · 1.01 Entry into a Material Definitive Agreement; 9.01 Financial Statements and Exhibits · [filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226045101/0001493152-26-045101-index.htm)
- 8-K · filed 2026-09-14 · 5.02 Departure or Election of Directors; Appointment of Officers; 9.01 Financial Statements and Exhibits · [filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226042596/0001493152-26-042596-index.htm)
- 8-K · filed 2026-09-08 · 5.02 Departure or Election of Directors; Appointment of Officers · [filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226041774/0001493152-26-041774-index.htm)
- 10-Q · filed 2026-08-13 · [filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226037866/0001493152-26-037866-index.htm)
- 8-K · filed 2026-06-23 · 1.01 Entry into a Material Definitive Agreement; 9.01 Financial Statements and Exhibits · [filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226029784/0001493152-26-029784-index.htm)
- 8-K · filed 2026-06-22 · 7.01 Regulation FD Disclosure; 9.01 Financial Statements and Exhibits · [filing](https://www.sec.gov/Archives/edgar/data/1527613/000149315226029520/0001493152-26-029520-index.htm)

## Sources

- facts: https://data.sec.gov/api/xbrl/companyfacts/CIK0001527613.json
- filings: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1527613

## Cite

POPS4, Edgar & Edgarette: CIMG Inc. (CIMG) company card, from the company's own SEC filings, accessed 2026-11-04, https://www.pops4.com/boards/company/CIMG. CC BY 4.0. For a figure, add the filing URL under filings or sources.

DOI https://doi.org/10.5281/zenodo.23672509 · catalog https://www.pops4.com/boards/catalog.json · Figures as filed with the SEC. Card text CC BY 4.0, POPS4.

Reporting, not investment advice. No price targets and no trading recommendations.

Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.