{
 "ok": true,
 "cik": "1615165",
 "ticker": "VERI",
 "name": "Veritone, Inc.",
 "filings": [
  {
   "form": "8-K",
   "filed": "2026-10-01",
   "items": [
    "8.01 Other Events",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1615165/000119312526410812/0001193125-26-410812-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-10-01",
   "items": [
    "1.01 Entry into a Material Definitive Agreement",
    "7.01 Regulation FD Disclosure",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1615165/000119312526409847/0001193125-26-409847-index.htm"
  },
  {
   "form": "10-Q",
   "filed": "2026-08-13",
   "items": [],
   "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026056828/0001628280-26-056828-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-13",
   "items": [
    "2.02 Results of Operations and Financial Condition",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026056736/0001628280-26-056736-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-07-16",
   "items": [
    "8.01 Other Events"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026048459/0001628280-26-048459-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-07-10",
   "items": [
    "5.02 Departure or Election of Directors; Appointment of Officers",
    "5.03 Amendments to Articles or Bylaws; Change in Fiscal Year",
    "5.07 Submission of Matters to a Vote of Security Holders",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026047883/0001628280-26-047883-index.htm"
  }
 ],
 "events12m": 18,
 "healthWatch": {
  "window": "last 12 months",
  "since": "2025-10-02",
  "signals": [
   {
    "code": "NT 10-K",
    "label": "Late annual report notice",
    "count": 1,
    "latest": {
     "filed": "2026-04-01",
     "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026022577/0001628280-26-022577-index.htm"
    }
   },
   {
    "code": "4.02",
    "label": "Earlier statements no longer to be relied on",
    "count": 1,
    "latest": {
     "filed": "2026-04-14",
     "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026025100/0001628280-26-025100-index.htm"
    }
   },
   {
    "code": "4.01",
    "label": "Auditor change",
    "count": 1,
    "latest": {
     "filed": "2026-04-28",
     "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026027994/0001628280-26-027994-index.htm"
    }
   },
   {
    "code": "2.05",
    "label": "Restructuring or exit costs",
    "count": 1,
    "latest": {
     "filed": "2026-06-10",
     "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026042199/0001628280-26-042199-index.htm"
    }
   },
   {
    "code": "5.02",
    "label": "Director or officer change",
    "count": 1,
    "latest": {
     "filed": "2026-07-10",
     "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026047883/0001628280-26-047883-index.htm"
    }
   }
  ],
  "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt."
 },
 "sources": {
  "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001615165.json",
  "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1615165"
 },
 "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.",
 "notAdvice": "Reporting, not investment advice. No price targets and no trading recommendations.",
 "edgar": "🫧 Edgar looked up Veritone, Inc. ($VERI). Last filing: 8-K (8.01 Other Events), 2026-10-01. 18 event filings (8-K) in the past twelve months. Auditor change (8-K Item 4.01) filed 2026-04-28. Non-reliance (8-K Item 4.02) filed 2026-04-14.",
 "auditor": {
  "changes": [
   {
    "filed": "2026-04-28",
    "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026027994/0001628280-26-027994-index.htm"
   }
  ],
  "nonReliance": [
   {
    "filed": "2026-04-14",
    "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026025100/0001628280-26-025100-index.htm"
   }
  ],
  "restatedSince": true
 },
 "metrics": {
  "fiscalYearEnd": "2025-12-31",
  "revenue": 92192000,
  "revenueGrowth1y": -0.004803696147327785,
  "revenueGrowthPerYear": -0.054391703090925336,
  "yearsOfData": 5,
  "operatingMargin": -0.8813562998958695,
  "operatingMarginPrior": -0.9521681401599793,
  "netMargin": -1.2119489760499826,
  "operatingCashFlow": -53205000,
  "capitalSpending": 4978000,
  "freeCashFlow": -58183000,
  "researchAndDevelopment": 20711000,
  "researchShareOfRevenue": 0.22465072891357168,
  "cash": 27426000,
  "longTermDebt": null,
  "longTermDebtChange": null,
  "revenueHistory": [
   {
    "fiscalYearEnd": "2021-12-31",
    "revenue": 115305000
   },
   {
    "fiscalYearEnd": "2022-12-31",
    "revenue": 149728000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "revenue": 99986000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "revenue": 92637000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "revenue": 92192000
   }
  ],
  "totalEquity": 68124000,
  "totalAssets": 182280000,
  "equityRatio": 0.3737327188940092,
  "returnOnEquity": -1.6401268275497622,
  "dividendsPaid": null,
  "payoutRatio": null,
  "dividendPerShare": null,
  "dividendYearsRising": null,
  "dividendCut": null,
  "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.",
  "earningsPerShare": -1.76,
  "sharesOutstanding": 63316000,
  "bookValuePerShare": 1.0759365721144734,
  "revenuePerShare": 1.4560616589803526,
  "range80": {
   "low": 42145823.907742456,
   "high": 157496296.02520823,
   "baseline": 85090269.46019357,
   "n": 749,
   "band": "b00",
   "bandLabel": "$50M–100M",
   "method": "v4.1",
   "credibility": 0.625,
   "growthYears": 6,
   "ownVolatility": 0.36743779070438387,
   "classVolatility": 0.19293522228976231,
   "volatility": 0.31359301853449184
  },
  "ifPaceHeld": {
   "low": 42145823.907742456,
   "high": 157496296.02520823
  }
 },
 "edgarette": "🔖 Exposure: revenue $92.2M (FY2025). Experience: revenue down 0.5% on the year, down 5.4% a year over 4 years; operating margin -88.1%, up from -95.2%. Soundness: equity 37.4% of assets, return on equity -164.0%. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $42.1M and $157.5M next year (method v4.1: its own 6-year record of growth weighed at 63% against $50M–100M filers; across 2019–2025, 69.0% landed inside, 83.4% on the one year the method never saw). In a shock year the stress range is $44.3M to $150.4M. A statistical range, not company guidance. Against peers (35 filers, $50M+ revenue, services-computer processing & data preparation): operating margin -88.1% against a 7.7% median; growth -0.5% against 10.2%.",
 "peers": {
  "sic": 7374,
  "sicDescription": "Services-Computer Processing & Data Preparation",
  "calendarYear": 2025,
  "minRevenue": 50000000,
  "depth": 4,
  "group": "7374",
  "growth": [
   0.1021,
   35
  ],
  "opMargin": [
   0.0767,
   35
  ],
  "equityRatio": [
   0.4347,
   34
  ],
  "returnOnEquity": [
   0.0898,
   31
  ]
 },
 "summary": "Veritone (VERI) saw revenue fall 0.5% in FY2025 to $92 million, operating margin -88.1% against a 7.7% median for services-computer processing & data preparation, equity 37.4% of assets. Every figure is from the company’s own annual report filed with the SEC.",
 "chart": "<figure class=\"cmp\"><figcaption>Veritone, Inc. against its own record and its peers</figcaption><svg viewBox=\"0 0 560 138\" width=\"100%\" role=\"img\" aria-label=\"Comparison chart\"><rect x=\"0\" y=\"0\" width=\"560\" height=\"138\" fill=\"none\"/><text x=\"0\" y=\"34\" font-size=\"11\" fill=\"#6f6450\">Operating margin</text><rect x=\"148\" y=\"25\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"260.66666666666663\" y1=\"21\" x2=\"260.66666666666663\" y2=\"39\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"303.8743333333333\" y1=\"20\" x2=\"303.8743333333333\" y2=\"40\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 7.7%</title><circle cx=\"148\" cy=\"30\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"34\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-88.1%</text><text x=\"0\" y=\"60\" font-size=\"11\" fill=\"#6f6450\">Revenue, on the year</text><rect x=\"148\" y=\"51\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"292.8571428571429\" y1=\"47\" x2=\"292.8571428571429\" y2=\"65\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"342.1568571428572\" y1=\"46\" x2=\"342.1568571428572\" y2=\"66\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 10.2%</title><circle cx=\"290.5376438602903\" cy=\"56\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"60\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-0.5%</text><text x=\"0\" y=\"86\" font-size=\"11\" fill=\"#6f6450\">Equity of assets</text><rect x=\"148\" y=\"77\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"294.92859999999996\" y1=\"72\" x2=\"294.92859999999996\" y2=\"92\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 43.5%</title><circle cx=\"274.3216589861751\" cy=\"82\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"86\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">37.4%</text><text x=\"0\" y=\"112\" font-size=\"11\" fill=\"#6f6450\">Return on equity</text><rect x=\"148\" y=\"103\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"232.5\" y1=\"99\" x2=\"232.5\" y2=\"117\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"270.4405\" y1=\"98\" x2=\"270.4405\" y2=\"118\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 9.0%</title><circle cx=\"148\" cy=\"108\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"112\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-164.0%</text><text x=\"0\" y=\"136\" font-size=\"10\" fill=\"#8b8375\">Gold tick: the median of 31–34 peers with $50M+ revenue in services-computer processing &amp; data preparation</text></svg></figure>",
 "chartHorizon": null,
 "backtest": {
  "tests": 6,
  "hits": 4,
  "rate": 0.6666666666666666,
  "method": "v4",
  "byYear": {
   "2020": [
    1,
    1
   ],
   "2021": [
    1,
    1
   ],
   "2022": [
    0,
    1
   ],
   "2023": [
    0,
    1
   ],
   "2024": [
    1,
    1
   ],
   "2025": [
    1,
    1
   ]
  },
  "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample."
 },
 "registry": {
  "logged": "2026-10-02T14:02:58.727Z",
  "hash": "cc8ba2a7c89b8c02",
  "status": "open"
 },
 "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
 "schema": "pops4.edgarette.card/1",
 "card": {
  "summary": "Veritone (VERI) saw revenue fall 0.5% in FY2025 to $92 million, operating margin -88.1% against a 7.7% median for services-computer processing & data preparation, equity 37.4% of assets. Every figure is from the company’s own annual report filed with the SEC.",
  "exposure": {
   "fiscalYearEnd": "2025-12-31",
   "revenue": 92192000,
   "totalDebt": null,
   "cash": 27426000
  },
  "experience": {
   "revenueGrowth1y": -0.004803696147327785,
   "revenueGrowthPerYear": -0.054391703090925336,
   "operatingMargin": -0.8813562998958695,
   "operatingMarginPrior": -0.9521681401599793,
   "netMargin": -1.2119489760499826,
   "freeCashFlow": -58183000
  },
  "soundness": {
   "equityRatio": 0.3737327188940092,
   "returnOnEquity": -1.6401268275497622,
   "payoutRatio": null,
   "dividendPerShare": null,
   "dividendYearsRising": null,
   "dividendCut": null,
   "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown."
  },
  "peers": {
   "sic": 7374,
   "sicDescription": "Services-Computer Processing & Data Preparation",
   "calendarYear": 2025,
   "minRevenue": 50000000,
   "depth": 4,
   "group": "7374",
   "growth": [
    0.1021,
    35
   ],
   "opMargin": [
    0.0767,
    35
   ],
   "equityRatio": [
    0.4347,
    34
   ],
   "returnOnEquity": [
    0.0898,
    31
   ]
  },
  "credibility": {
   "auditedYears": 5,
   "weight": "reasonable",
   "standard": "ASOP No. 25",
   "nonReliance": {
    "filed": "2026-04-14",
    "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026025100/0001628280-26-025100-index.htm",
    "restatedSince": true,
    "markedDown": false
   },
   "auditorChange": {
    "filed": "2026-04-28",
    "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026027994/0001628280-26-027994-index.htm"
   }
  },
  "healthWatch": {
   "window": "last 12 months",
   "since": "2025-10-02",
   "signals": [
    {
     "code": "NT 10-K",
     "label": "Late annual report notice",
     "count": 1,
     "latest": {
      "filed": "2026-04-01",
      "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026022577/0001628280-26-022577-index.htm"
     }
    },
    {
     "code": "4.02",
     "label": "Earlier statements no longer to be relied on",
     "count": 1,
     "latest": {
      "filed": "2026-04-14",
      "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026025100/0001628280-26-025100-index.htm"
     }
    },
    {
     "code": "4.01",
     "label": "Auditor change",
     "count": 1,
     "latest": {
      "filed": "2026-04-28",
      "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026027994/0001628280-26-027994-index.htm"
     }
    },
    {
     "code": "2.05",
     "label": "Restructuring or exit costs",
     "count": 1,
     "latest": {
      "filed": "2026-06-10",
      "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026042199/0001628280-26-042199-index.htm"
     }
    },
    {
     "code": "5.02",
     "label": "Director or officer change",
     "count": 1,
     "latest": {
      "filed": "2026-07-10",
      "url": "https://www.sec.gov/Archives/edgar/data/1615165/000162828026047883/0001628280-26-047883-index.htm"
     }
    }
   ],
   "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt."
  },
  "range": {
   "low": 42145823.907742456,
   "high": 157496296.02520823,
   "baseline": 85090269.46019357,
   "coverage": 0.8,
   "method": "v4.1",
   "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); width = the company's own volatility of yearly growth, credibility-weighted against its size class (Buhlmann), scaled to the 80% target on 2023 and tested on 2024",
   "calibratedOn": {
    "companyYears": 749,
    "sizeBand": "$50M–100M",
    "fitYears": [
     2018,
     2022
    ],
    "tuneYear": 2023,
    "testYear": 2024,
    "coverageOnTestYear": 0.8341,
    "coverageAllYears": 0.6904374799277399,
    "stressCoverageAllYears": 0.819004992974709,
    "outcomeYears": [
     2019,
     2025
    ]
   },
   "credibility": {
    "weightOnOwnRecord": 0.625,
    "growthYears": 6,
    "ownVolatility": 0.36743779070438387,
    "classVolatility": 0.19293522228976231,
    "pricedVolatility": 0.31359301853449184,
    "k": 3
   },
   "stress": {
    "low": 44290117.564785615,
    "high": 150378281.31511468,
    "basis": "the same range with widths set to hold 80% across 2018-2023, pandemic years included"
   },
   "kind": "a statistical range, not company guidance; no view on the share price",
   "track": {
    "backtest": {
     "tests": 6,
     "hits": 4,
     "rate": 0.6666666666666666,
     "method": "v4",
     "byYear": {
      "2020": [
       1,
       1
      ],
      "2021": [
       1,
       1
      ],
      "2022": [
       0,
       1
      ],
      "2023": [
       0,
       1
      ],
      "2024": [
       1,
       1
      ],
      "2025": [
       1,
       1
      ]
     },
     "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample."
    },
    "registry": {
     "logged": "2026-10-02T14:02:58.727Z",
     "hash": "cc8ba2a7c89b8c02",
     "status": "open"
    },
    "scorecard": "https://www.pops4.com/boards/scorecard"
   }
  },
  "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
  "sources": {
   "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001615165.json",
   "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1615165"
  },
  "speedCash": {
   "fiscalYear": 2025,
   "cashConversion": -0.5771,
   "growth3y": -0.1493,
   "volatility": 0.3674,
   "paysDividend": false,
   "raisedDividend": false,
   "equityRatio": 0.3737,
   "quadrant": {
    "code": "sj",
    "label": "Slow and jumpy",
    "plain": "growing slower than its size class, with revenue that swings more"
   },
   "compass": {
    "code": "fading",
    "inside": "Turns -57.7% of revenue into operating cash; revenue shrinking 14.9% a year over three years; no common dividend.",
    "outside": "Among $50M-100M companies: 15th percentile for cash, 11th for growth.",
    "emoji": "🍂",
    "label": "Fading",
    "plain": "slow and jumpy, lagging its peers"
   },
   "band": "$50M-100M",
   "cashPctInClass": 15,
   "growthPctInClass": 11,
   "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class"
  },
  "harbor": {
   "signs": [
    {
     "key": "warning",
     "text": "filed late annual report notice, earlier statements no longer to be relied on, auditor change, restructuring or exit costs in the last 12 months"
    },
    {
     "key": "slowjumpy",
     "text": "slow and jumpy: growing slower than its size class, with revenue that swings more"
    },
    {
     "key": "cash",
     "text": "operating cash flow was negative"
    },
    {
     "key": "range",
     "text": "revenue is hard to predict: its 80% range is ±58%"
    }
   ],
   "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.",
   "level": 4,
   "name": "Rotting at the dock",
   "plain": "four or more warning signs"
  },
  "cashFlow": {
   "fiscalYearEnd": "2025-12-31",
   "operating": -53205000,
   "investing": -4978000,
   "financing": 69424000,
   "capitalSpending": 4978000,
   "free": -58183000,
   "trend": [
    {
     "fiscalYearEnd": "2021-12-31",
     "operating": 7234000,
     "free": 6218000
    },
    {
     "fiscalYearEnd": "2022-12-31",
     "operating": 3737000,
     "free": -1028000
    },
    {
     "fiscalYearEnd": "2023-12-31",
     "operating": -76420000,
     "free": -81148000
    },
    {
     "fiscalYearEnd": "2024-12-31",
     "operating": -24723000,
     "free": -30821000
    },
    {
     "fiscalYearEnd": "2025-12-31",
     "operating": -53205000,
     "free": -58183000
    }
   ],
   "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)."
  },
  "investments": {
   "fiscalYearEnd": "2025-12-31",
   "cash": 27426000,
   "shortTerm": null,
   "longTerm": null,
   "equityHoldings": null,
   "totalAssets": 182280000,
   "ladder": null,
   "currentRatio": 0.71,
   "unrealizedGain": null,
   "unrealizedLoss": null,
   "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here."
  }
 },
 "definitions": {
  "operatingMargin": "Operating income divided by revenue.",
  "netMargin": "Net income divided by revenue.",
  "freeCashFlow": "Cash from operations minus spending on property and equipment.",
  "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.",
  "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.",
  "returnOnEquity": "Net income for the year against shareholders equity at year end.",
  "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.",
  "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.",
  "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.",
  "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.",
  "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.",
  "backtest": "The same range method applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so.",
  "healthWatch": "Distress-type events the company filed in the last 12 months (late-filing notices; 8-K items 1.03, 3.01, 2.04, 4.02, 4.01, 2.05, 2.06, 1.05, 5.02), each with its count and newest filing. Display only: they do not change the range or its receipt."
 },
 "speedCash": {
  "fiscalYear": 2025,
  "cashConversion": -0.5771,
  "growth3y": -0.1493,
  "volatility": 0.3674,
  "paysDividend": false,
  "raisedDividend": false,
  "equityRatio": 0.3737,
  "quadrant": {
   "code": "sj",
   "label": "Slow and jumpy",
   "plain": "growing slower than its size class, with revenue that swings more"
  },
  "compass": {
   "code": "fading",
   "inside": "Turns -57.7% of revenue into operating cash; revenue shrinking 14.9% a year over three years; no common dividend.",
   "outside": "Among $50M-100M companies: 15th percentile for cash, 11th for growth.",
   "emoji": "🍂",
   "label": "Fading",
   "plain": "slow and jumpy, lagging its peers"
  },
  "band": "$50M-100M",
  "cashPctInClass": 15,
  "growthPctInClass": 11,
  "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class"
 },
 "harbor": {
  "signs": [
   {
    "key": "warning",
    "text": "filed late annual report notice, earlier statements no longer to be relied on, auditor change, restructuring or exit costs in the last 12 months"
   },
   {
    "key": "slowjumpy",
    "text": "slow and jumpy: growing slower than its size class, with revenue that swings more"
   },
   {
    "key": "cash",
    "text": "operating cash flow was negative"
   },
   {
    "key": "range",
    "text": "revenue is hard to predict: its 80% range is ±58%"
   }
  ],
  "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.",
  "level": 4,
  "name": "Rotting at the dock",
  "plain": "four or more warning signs"
 },
 "cashFlow": {
  "fiscalYearEnd": "2025-12-31",
  "operating": -53205000,
  "investing": -4978000,
  "financing": 69424000,
  "capitalSpending": 4978000,
  "free": -58183000,
  "trend": [
   {
    "fiscalYearEnd": "2021-12-31",
    "operating": 7234000,
    "free": 6218000
   },
   {
    "fiscalYearEnd": "2022-12-31",
    "operating": 3737000,
    "free": -1028000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "operating": -76420000,
    "free": -81148000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "operating": -24723000,
    "free": -30821000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "operating": -53205000,
    "free": -58183000
   }
  ],
  "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)."
 },
 "investments": {
  "fiscalYearEnd": "2025-12-31",
  "cash": 27426000,
  "shortTerm": null,
  "longTerm": null,
  "equityHoldings": null,
  "totalAssets": 182280000,
  "ladder": null,
  "currentRatio": 0.71,
  "unrealizedGain": null,
  "unrealizedLoss": null,
  "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here."
 }
}