{ "ok": true, "cik": "1800667", "ticker": "FROG", "name": "JFrog Ltd.", "filings": [ { "form": "10-Q", "filed": "2026-08-07", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/1800667/000119312526340294/0001193125-26-340294-index.htm" }, { "form": "8-K", "filed": "2026-08-06", "items": [ "2.02 Results of Operations and Financial Condition", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1800667/000119312526337998/0001193125-26-337998-index.htm" }, { "form": "8-K", "filed": "2026-05-22", "items": [ "5.07 Submission of Matters to a Vote of Security Holders" ], "url": "https://www.sec.gov/Archives/edgar/data/1800667/000119312526236917/0001193125-26-236917-index.htm" }, { "form": "10-Q", "filed": "2026-05-08", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/1800667/000119312526214647/0001193125-26-214647-index.htm" }, { "form": "8-K", "filed": "2026-05-07", "items": [ "2.02 Results of Operations and Financial Condition", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1800667/000119312526211940/0001193125-26-211940-index.htm" }, { "form": "DEF 14A", "filed": "2026-04-07", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/1800667/000119312526145562/0001193125-26-145562-index.htm" } ], "events12m": 6, "healthWatch": { "window": "last 12 months", "since": "2025-09-26", "signals": [], "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt." }, "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001800667.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1800667" }, "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.", "notAdvice": "Reporting, not investment advice. No price targets and no trading recommendations.", "edgar": "🫧 Edgar looked up JFrog Ltd. ($FROG). Last filing: 10-Q, 2026-08-07. 6 event filings (8-K) in the past twelve months.", "auditor": { "changes": [], "nonReliance": [], "restatedSince": null }, "metrics": { "fiscalYearEnd": "2025-12-31", "revenue": 531840000, "revenueGrowth1y": 0.2412016205821399, "revenueGrowthPerYear": 0.2665404374203195, "yearsOfData": 5, "operatingMargin": -0.17270795728038507, "operatingMarginPrior": -0.21260338679262897, "netMargin": -0.1350387334536703, "operatingCashFlow": 145729000, "capitalSpending": 3460000, "freeCashFlow": 142269000, "researchAndDevelopment": 195089000, "researchShareOfRevenue": 0.36681896811070996, "cash": 75840000, "longTermDebt": null, "longTermDebtChange": null, "revenueHistory": [ { "fiscalYearEnd": "2021-12-31", "revenue": 206683000 }, { "fiscalYearEnd": "2022-12-31", "revenue": 280040000 }, { "fiscalYearEnd": "2023-12-31", "revenue": 349886000 }, { "fiscalYearEnd": "2024-12-31", "revenue": 428488000 }, { "fiscalYearEnd": "2025-12-31", "revenue": 531840000 } ], "totalEquity": 887447000, "totalAssets": 1341377000, "equityRatio": 0.6615940186837854, "returnOnEquity": -0.08092764976387322, "dividendsPaid": null, "payoutRatio": null, "dividendPerShare": 0, "dividendYearsRising": 0, "dividendCut": false, "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.", "earningsPerShare": -0.62, "sharesOutstanding": 116200900, "bookValuePerShare": 7.637178369530701, "revenuePerShare": 4.576900867377103, "range80": { "low": 567377631.0269114, "high": 735577631.6867251, "baseline": 659370127.2623247, "n": 4309, "band": "b01", "bandLabel": "$100M–1B", "method": "v4.1", "credibility": 0.5, "growthYears": 4, "ownVolatility": 0.045736378031751394, "classVolatility": 0.1022985825903761, "volatility": 0.0792364066432321 }, "ifPaceHeld": { "low": 567377631.0269114, "high": 735577631.6867251 } }, "edgarette": "🔖 Exposure: revenue $531.8M (FY2025). Experience: revenue up 24.1% on the year, up 26.7% a year over 4 years; operating margin -17.3%, up from -21.3%. Soundness: equity 66.2% of assets, return on equity -8.1%. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $567.4M and $735.6M next year (method v4.1: its own 4-year record of growth weighed at 50% against $100M–1B filers; on a year the method never saw, 83.4% landed inside). In a shock year the stress range is $531.3M to $787.6M. A statistical range, not company guidance. Against peers (140 filers, $50M+ revenue, services-prepackaged software): operating margin -17.3% against a 0.9% median; growth 24.1% against 13.0%.", "peers": { "sic": 7372, "sicDescription": "Services-Prepackaged Software", "calendarYear": 2025, "minRevenue": 50000000, "depth": 4, "group": "7372", "growth": [ 0.1304, 140 ], "opMargin": [ 0.0091, 140 ], "equityRatio": [ 0.4999, 136 ], "returnOnEquity": [ 0.0234, 120 ], "payoutRatio": [ 0.3057, 11 ] }, "summary": "JFrog (FROG) grew revenue 24.1% in FY2025 to $532 million, operating margin -17.3% against a 0.9% median for services-prepackaged software, equity 66.2% of assets. Every figure is from the company’s own annual report filed with the SEC.", "chart": "
JFrog Ltd. against its own record and its peers
Operating marginPeer median 0.9%-17.3%Revenue, on the yearPeer median 13.0%24.1%Equity of assetsPeer median 50.0%66.2%Return on equityPeer median 2.3%-8.1%Gold tick: the median of 120–136 peers with $50M+ revenue in services-prepackaged software
", "chartHorizon": "
Handed back now, or kept to compound
Of each dollar of profitHanded back per share$0Revenue growth it managed24.1%last year, for comparison

Gold is paid out to shareholders; navy is kept in the business. Retained profit times return on equity is the pace a company can fund from itself. Facts from the filings, not a recommendation.

", "backtest": { "tests": 4, "hits": 4, "rate": 1, "method": "v4", "byYear": { "2022": [ 1, 1 ], "2023": [ 1, 1 ], "2024": [ 1, 1 ], "2025": [ 1, 1 ] }, "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample." }, "registry": { "logged": "2026-09-26T15:57:59.584Z", "hash": "a291a520b4d2c7a8", "status": "open" }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "schema": "pops4.edgarette.card/1", "card": { "summary": "JFrog (FROG) grew revenue 24.1% in FY2025 to $532 million, operating margin -17.3% against a 0.9% median for services-prepackaged software, equity 66.2% of assets. Every figure is from the company’s own annual report filed with the SEC.", "exposure": { "fiscalYearEnd": "2025-12-31", "revenue": 531840000, "totalDebt": null, "cash": 75840000 }, "experience": { "revenueGrowth1y": 0.2412016205821399, "revenueGrowthPerYear": 0.2665404374203195, "operatingMargin": -0.17270795728038507, "operatingMarginPrior": -0.21260338679262897, "netMargin": -0.1350387334536703, "freeCashFlow": 142269000 }, "soundness": { "equityRatio": 0.6615940186837854, "returnOnEquity": -0.08092764976387322, "payoutRatio": null, "dividendPerShare": 0, "dividendYearsRising": 0, "dividendCut": false, "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown." }, "peers": { "sic": 7372, "sicDescription": "Services-Prepackaged Software", "calendarYear": 2025, "minRevenue": 50000000, "depth": 4, "group": "7372", "growth": [ 0.1304, 140 ], "opMargin": [ 0.0091, 140 ], "equityRatio": [ 0.4999, 136 ], "returnOnEquity": [ 0.0234, 120 ], "payoutRatio": [ 0.3057, 11 ] }, "credibility": { "auditedYears": 5, "weight": "reasonable", "standard": "ASOP No. 25", "nonReliance": null, "auditorChange": null }, "healthWatch": { "window": "last 12 months", "since": "2025-09-26", "signals": [], "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt." }, "range": { "low": 567377631.0269114, "high": 735577631.6867251, "baseline": 659370127.2623247, "coverage": 0.8, "method": "v4.1", "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); width = the company's own volatility of yearly growth, credibility-weighted against its size class (Buhlmann), scaled to the 80% target on 2023 and tested on 2024", "calibratedOn": { "companyYears": 4309, "sizeBand": "$100M–1B", "fitYears": [ 2018, 2022 ], "tuneYear": 2023, "testYear": 2024, "coverageOnTestYear": 0.8341 }, "credibility": { "weightOnOwnRecord": 0.5, "growthYears": 4, "ownVolatility": 0.045736378031751394, "classVolatility": 0.1022985825903761, "pricedVolatility": 0.0792364066432321, "k": 3 }, "stress": { "low": 531308352.43780077, "high": 787589196.5288202, "basis": "the same range with widths set to hold 80% across 2018-2023, pandemic years included" }, "kind": "a statistical range, not company guidance; no view on the share price", "track": { "backtest": { "tests": 4, "hits": 4, "rate": 1, "method": "v4", "byYear": { "2022": [ 1, 1 ], "2023": [ 1, 1 ], "2024": [ 1, 1 ], "2025": [ 1, 1 ] }, "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample." }, "registry": { "logged": "2026-09-26T15:57:59.584Z", "hash": "a291a520b4d2c7a8", "status": "open" }, "scorecard": "https://www.pops4.com/boards/scorecard" } }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001800667.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1800667" }, "speedCash": { "fiscalYear": 2025, "cashConversion": 0.274, "growth3y": 0.2384, "volatility": 0.0457, "paysDividend": false, "raisedDividend": false, "equityRatio": 0.6616, "quadrant": { "code": "fs", "label": "Fast and steady", "plain": "growing faster than its size class, with steadier revenue" }, "compass": { "code": "later", "inside": "Turns 27.4% of revenue into operating cash; revenue growing 23.8% a year over three years; no common dividend.", "outside": "Among $100M-1B companies: 80th percentile for cash, 81st for growth.", "emoji": "🌱", "label": "Cash cow later", "plain": "growing fast, and already turning revenue into cash" }, "band": "$100M-1B", "cashPctInClass": 80, "growthPctInClass": 81, "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class" }, "harbor": { "signs": [], "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.", "level": 0, "name": "New ship", "plain": "no warning signs" }, "cashFlow": { "fiscalYearEnd": "2025-12-31", "operating": 145729000, "investing": -152268000, "financing": 31210000, "capitalSpending": 3460000, "free": 142269000, "trend": [ { "fiscalYearEnd": "2021-12-31", "operating": 27902000, "free": 23674000 }, { "fiscalYearEnd": "2022-12-31", "operating": 21425000, "free": 17097000 }, { "fiscalYearEnd": "2023-12-31", "operating": 74155000, "free": 72173000 }, { "fiscalYearEnd": "2024-12-31", "operating": 110924000, "free": 107781000 }, { "fiscalYearEnd": "2025-12-31", "operating": 145729000, "free": 142269000 } ], "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)." }, "investments": { "fiscalYearEnd": "2025-12-31", "cash": 75840000, "shortTerm": 306491000, "longTerm": 174605000, "equityHoldings": null, "totalAssets": 1341377000, "ladder": { "within1y": 306491000, "y1to5": 174605000, "y5to10": null, "y10plus": null, "noSingleDate": null }, "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here." } }, "definitions": { "operatingMargin": "Operating income divided by revenue.", "netMargin": "Net income divided by revenue.", "freeCashFlow": "Cash from operations minus spending on property and equipment.", "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.", "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.", "returnOnEquity": "Net income for the year against shareholders equity at year end.", "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.", "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.", "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.", "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.", "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.", "backtest": "The same range method applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so.", "healthWatch": "Distress-type events the company filed in the last 12 months (late-filing notices; 8-K items 1.03, 3.01, 2.04, 4.02, 4.01, 2.05, 2.06, 1.05, 5.02), each with its count and newest filing. Display only: they do not change the range or its receipt." }, "speedCash": { "fiscalYear": 2025, "cashConversion": 0.274, "growth3y": 0.2384, "volatility": 0.0457, "paysDividend": false, "raisedDividend": false, "equityRatio": 0.6616, "quadrant": { "code": "fs", "label": "Fast and steady", "plain": "growing faster than its size class, with steadier revenue" }, "compass": { "code": "later", "inside": "Turns 27.4% of revenue into operating cash; revenue growing 23.8% a year over three years; no common dividend.", "outside": "Among $100M-1B companies: 80th percentile for cash, 81st for growth.", "emoji": "🌱", "label": "Cash cow later", "plain": "growing fast, and already turning revenue into cash" }, "band": "$100M-1B", "cashPctInClass": 80, "growthPctInClass": 81, "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class" }, "harbor": { "signs": [], "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.", "level": 0, "name": "New ship", "plain": "no warning signs" }, "cashFlow": { "fiscalYearEnd": "2025-12-31", "operating": 145729000, "investing": -152268000, "financing": 31210000, "capitalSpending": 3460000, "free": 142269000, "trend": [ { "fiscalYearEnd": "2021-12-31", "operating": 27902000, "free": 23674000 }, { "fiscalYearEnd": "2022-12-31", "operating": 21425000, "free": 17097000 }, { "fiscalYearEnd": "2023-12-31", "operating": 74155000, "free": 72173000 }, { "fiscalYearEnd": "2024-12-31", "operating": 110924000, "free": 107781000 }, { "fiscalYearEnd": "2025-12-31", "operating": 145729000, "free": 142269000 } ], "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)." }, "investments": { "fiscalYearEnd": "2025-12-31", "cash": 75840000, "shortTerm": 306491000, "longTerm": 174605000, "equityHoldings": null, "totalAssets": 1341377000, "ladder": { "within1y": 306491000, "y1to5": 174605000, "y5to10": null, "y10plus": null, "noSingleDate": null }, "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here." } }