{ "ok": true, "cik": "1962481", "ticker": "BOF", "name": "BranchOut Food Inc.", "filings": [ { "form": "8-K", "filed": "2026-09-02", "items": [ "5.02 Departure or Election of Directors; Appointment of Officers", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1962481/000149315226041232/0001493152-26-041232-index.htm" }, { "form": "8-K", "filed": "2026-08-31", "items": [ "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1962481/000149315226040819/0001493152-26-040819-index.htm" }, { "form": "8-K", "filed": "2026-08-28", "items": [ "1.01 Entry into a Material Definitive Agreement", "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1962481/000149315226040578/0001493152-26-040578-index.htm" }, { "form": "8-K", "filed": "2026-08-13", "items": [ "2.02 Results of Operations and Financial Condition", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1962481/000149315226037745/0001493152-26-037745-index.htm" }, { "form": "10-Q", "filed": "2026-08-13", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/1962481/000149315226037732/0001493152-26-037732-index.htm" }, { "form": "8-K", "filed": "2026-08-04", "items": [ "1.01 Entry into a Material Definitive Agreement", "2.03 Creation of a Direct Financial Obligation", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/1962481/000149315226035987/0001493152-26-035987-index.htm" } ], "events12m": 16, "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001962481.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1962481" }, "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.", "notAdvice": "Reporting, not investment advice. No price targets, no buy or sell views.", "edgar": "🫧 Edgar looked up BranchOut Food Inc. ($BOF). Last filing: 8-K (5.02 Departure or Election of Directors; Appointment of Officers), 2026-09-02. 16 event filings (8-K) in the past twelve months.", "auditor": { "changes": [], "nonReliance": [], "restatedSince": null }, "metrics": { "fiscalYearEnd": "2025-12-31", "revenue": 13724563, "revenueGrowth1y": 1.1329603137082302, "revenueGrowthPerYear": 1.489579323961435, "yearsOfData": 4, "operatingMargin": -0.3907940092518793, "operatingMarginPrior": -0.6064857423575425, "netMargin": -0.44625624874176323, "operatingCashFlow": -6999712, "capitalSpending": 747043, "freeCashFlow": -7746755, "researchAndDevelopment": 269994, "researchShareOfRevenue": 0.019672320350017702, "cash": 0, "longTermDebt": 4934500, "longTermDebtChange": null, "revenueHistory": [ { "fiscalYearEnd": "2022-12-31", "revenue": 888893 }, { "fiscalYearEnd": "2023-12-31", "revenue": 3184018 }, { "fiscalYearEnd": "2024-12-31", "revenue": 6434514 }, { "fiscalYearEnd": "2025-12-31", "revenue": 13724563 } ], "totalEquity": 5571707, "totalAssets": 14459692, "equityRatio": 0.38532681055723733, "returnOnEquity": -1.0992451684914515, "dividendsPaid": null, "payoutRatio": null, "dividendPerShare": null, "dividendYearsRising": null, "dividendCut": null, "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.", "range80": { "low": 23282774.85111622, "high": 41806841.121134974, "baseline": 31724723.873983134, "n": 749, "band": "b00" }, "ifPaceHeld": { "low": 23282774.85111622, "high": 41806841.121134974 } }, "edgarette": "🔖 Exposure: revenue $13.7M (FY2025), total debt $4.9M. Experience: revenue up 113.3% on the year, up 149.0% a year over 3 years; operating margin -39.1%, up from -60.6%. Soundness: equity 38.5% of assets, return on equity -109.9%. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $23.3M and $41.8M next year (method v3, set from 749 SEC company-years; on a year the method never saw, 83% landed inside). A range, not a forecast. Against peers (10 filers, $50M+ revenue, food and kindred products): operating margin -39.1% against a 7.3% median; growth 113.3% against 4.4%.", "peers": { "sic": 2000, "sicDescription": "Food and Kindred Products", "calendarYear": 2025, "minRevenue": 50000000, "depth": 4, "group": "2000", "growth": [ 0.0437, 10 ], "opMargin": [ 0.0726, 10 ], "equityRatio": [ 0.2609, 9 ] }, "summary": "BranchOut Food (BOF) grew revenue 113% in FY2025 to $14 million, operating margin -39.1% against a 7.3% median for food and kindred products, equity 38.5% of assets. Every figure is from the company’s own annual report filed with the SEC.", "chart": "
BranchOut Food Inc. against its own record and its peers
Operating marginPeer median 7.3%-39.1%Revenue, on the yearPeer median 4.4%113.3%Equity of assetsPeer median 26.1%38.5%Return on equity-109.9%Gold tick: the median of 9–9 peers with $50M+ revenue in food and kindred products
", "chartHorizon": null, "backtest": { "tests": 0, "hits": 0, "rate": null, "method": "v3", "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample." }, "registry": { "logged": "2026-09-20T15:22:51.001Z", "hash": "38ea829b771047a3", "status": "open" }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "schema": "pops4.edgarette.card/1", "card": { "summary": "BranchOut Food (BOF) grew revenue 113% in FY2025 to $14 million, operating margin -39.1% against a 7.3% median for food and kindred products, equity 38.5% of assets. Every figure is from the company’s own annual report filed with the SEC.", "exposure": { "fiscalYearEnd": "2025-12-31", "revenue": 13724563, "totalDebt": 4934500, "cash": 0 }, "experience": { "revenueGrowth1y": 1.1329603137082302, "revenueGrowthPerYear": 1.489579323961435, "operatingMargin": -0.3907940092518793, "operatingMarginPrior": -0.6064857423575425, "netMargin": -0.44625624874176323, "freeCashFlow": -7746755 }, "soundness": { "equityRatio": 0.38532681055723733, "returnOnEquity": -1.0992451684914515, "payoutRatio": null, "dividendPerShare": null, "dividendYearsRising": null, "dividendCut": null, "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown." }, "peers": { "sic": 2000, "sicDescription": "Food and Kindred Products", "calendarYear": 2025, "minRevenue": 50000000, "depth": 4, "group": "2000", "growth": [ 0.0437, 10 ], "opMargin": [ 0.0726, 10 ], "equityRatio": [ 0.2609, 9 ] }, "credibility": { "auditedYears": 4, "weight": "reasonable", "standard": "ASOP No. 25", "nonReliance": null, "auditorChange": null }, "range": { "low": 23282774.85111622, "high": 41806841.121134974, "baseline": 31724723.873983134, "coverage": 0.8, "method": "v3", "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); range = 10th to 90th percentile of how SEC company-years of the same size band actually turned out", "calibratedOn": { "companyYears": 749, "sizeBand": "b00" }, "kind": "a calibrated range, not a forecast; no view on the share price", "track": { "backtest": { "tests": 0, "hits": 0, "rate": null, "method": "v3", "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample." }, "registry": { "logged": "2026-09-20T15:22:51.001Z", "hash": "38ea829b771047a3", "status": "open" }, "scorecard": "https://www.pops4.com/boards/scorecard" } }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001962481.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1962481" } }, "definitions": { "operatingMargin": "Operating income divided by revenue.", "netMargin": "Net income divided by revenue.", "freeCashFlow": "Cash from operations minus spending on property and equipment.", "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.", "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.", "returnOnEquity": "Net income for the year against shareholders equity at year end.", "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.", "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.", "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.", "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.", "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.", "backtest": "The same if-the-pace-held arithmetic applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so." } }