{
 "ok": true,
 "cik": "2013745",
 "ticker": "CLMT",
 "name": "Calumet, Inc. /DE",
 "filings": [
  {
   "form": "8-K",
   "filed": "2026-09-15",
   "items": [
    "1.01 Entry into a Material Definitive Agreement",
    "2.03 Creation of a Direct Financial Obligation",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2013745/000119312526390825/0001193125-26-390825-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-09-01",
   "items": [
    "1.01 Entry into a Material Definitive Agreement",
    "7.01 Regulation FD Disclosure",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2013745/000201374526000029/0002013745-26-000029-index.htm"
  },
  {
   "form": "10-Q",
   "filed": "2026-08-07",
   "items": [],
   "url": "https://www.sec.gov/Archives/edgar/data/2013745/000201374526000024/0002013745-26-000024-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-07",
   "items": [
    "2.02 Results of Operations and Financial Condition",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2013745/000201374526000022/0002013745-26-000022-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-06-03",
   "items": [
    "5.07 Submission of Matters to a Vote of Security Holders"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2013745/000119312526255570/0001193125-26-255570-index.htm"
  },
  {
   "form": "10-Q",
   "filed": "2026-05-08",
   "items": [],
   "url": "https://www.sec.gov/Archives/edgar/data/2013745/000201374526000016/0002013745-26-000016-index.htm"
  }
 ],
 "events12m": 17,
 "sources": {
  "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002013745.json",
  "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=2013745"
 },
 "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.",
 "notAdvice": "Reporting, not investment advice. No price targets, no buy or sell views.",
 "edgar": "🫧 Edgar looked up Calumet, Inc. /DE ($CLMT). Last filing: 8-K (1.01 Entry into a Material Definitive Agreement), 2026-09-15. 17 event filings (8-K) in the past twelve months. Non-reliance (8-K Item 4.02) filed 2025-11-07.",
 "auditor": {
  "changes": [],
  "nonReliance": [
   {
    "filed": "2025-11-07",
    "url": "https://www.sec.gov/Archives/edgar/data/2013745/000201374525000015/0002013745-25-000015-index.htm"
   }
  ],
  "restatedSince": true
 },
 "metrics": {
  "fiscalYearEnd": "2025-12-31",
  "revenue": 4137100000,
  "revenueGrowth1y": -0.012483887907576263,
  "revenueGrowthPerYear": -0.04068899523282132,
  "yearsOfData": 4,
  "operatingMargin": 0.026274443450726354,
  "operatingMarginPrior": 0.0019334510908483316,
  "netMargin": -0.008169974136472408,
  "operatingCashFlow": 108900000,
  "capitalSpending": 52300000,
  "freeCashFlow": 56600000,
  "researchAndDevelopment": null,
  "researchShareOfRevenue": null,
  "cash": 125100000,
  "longTermDebt": 2233500000,
  "longTermDebtChange": 0.05438323183685023,
  "revenueHistory": [
   {
    "fiscalYearEnd": "2022-12-31",
    "revenue": 4686300000
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "revenue": 4181000000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "revenue": 4189400000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "revenue": 4137100000
   }
  ],
  "totalEquity": -732700000,
  "totalAssets": 2688900000,
  "equityRatio": -0.27249060954293575,
  "returnOnEquity": null,
  "dividendsPaid": null,
  "payoutRatio": null,
  "dividendPerShare": null,
  "dividendYearsRising": null,
  "dividendCut": null,
  "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.",
  "range80": {
   "low": 3202745015.5180035,
   "high": 4746731484.711518,
   "baseline": 4027090425.648187,
   "n": 4599,
   "band": "b1"
  },
  "ifPaceHeld": {
   "low": 3202745015.5180035,
   "high": 4746731484.711518
  }
 },
 "edgarette": "🔖 Exposure: revenue $4.1B (FY2025), total debt $2.2B. Experience: revenue down 1.2% on the year, down 4.1% a year over 3 years; operating margin 2.6%, up from 0.2%. Soundness: equity -27.2% of assets (liabilities exceed assets). Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $3.2B and $4.7B next year (method v3, set from 4,599 SEC company-years; on a year the method never saw, 83% landed inside). A range, not a forecast. Against peers (8 filers, $50M+ revenue, petroleum refining): operating margin 2.6% against a 2.7% median; growth -1.2% against -5.0%.",
 "peers": {
  "sic": 2911,
  "sicDescription": "Petroleum Refining",
  "calendarYear": 2025,
  "minRevenue": 50000000,
  "depth": 4,
  "group": "2911",
  "growth": [
   -0.0496,
   13
  ],
  "opMargin": [
   0.0272,
   8
  ],
  "equityRatio": [
   0.4066,
   9
  ],
  "returnOnEquity": [
   0.0886,
   8
  ]
 },
 "summary": "Calumet (CLMT) saw revenue fall 1.2% in FY2025 to $4.1 billion, operating margin 2.6%, in line with the 2.7% median for petroleum refining, equity -27.2% of assets. Every figure is from the company’s own annual report filed with the SEC.",
 "chart": "<figure class=\"cmp\"><figcaption>Calumet, Inc. /DE against its own record and its peers</figcaption><svg viewBox=\"0 0 560 112\" width=\"100%\" role=\"img\" aria-label=\"Comparison chart\"><rect x=\"0\" y=\"0\" width=\"560\" height=\"112\" fill=\"none\"/><text x=\"0\" y=\"34\" font-size=\"11\" fill=\"#6f6450\">Operating margin</text><rect x=\"148\" y=\"25\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"260.66666666666663\" y1=\"21\" x2=\"260.66666666666663\" y2=\"39\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"275.9893333333333\" y1=\"20\" x2=\"275.9893333333333\" y2=\"40\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 2.7%</title><circle cx=\"275.4679364772425\" cy=\"30\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"34\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">2.6%</text><text x=\"0\" y=\"60\" font-size=\"11\" fill=\"#6f6450\">Revenue, on the year</text><rect x=\"148\" y=\"51\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"292.8571428571429\" y1=\"47\" x2=\"292.8571428571429\" y2=\"65\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"268.90742857142857\" y1=\"46\" x2=\"268.90742857142857\" y2=\"66\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median -5.0%</title><circle cx=\"286.8292084103417\" cy=\"56\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"60\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-1.2%</text><text x=\"0\" y=\"86\" font-size=\"11\" fill=\"#6f6450\">Equity of assets</text><rect x=\"148\" y=\"77\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"285.4308\" y1=\"72\" x2=\"285.4308\" y2=\"92\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 40.7%</title><circle cx=\"148\" cy=\"82\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"86\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">-27.2%</text><text x=\"0\" y=\"110\" font-size=\"10\" fill=\"#8b8375\">Gold tick: the median of 9–9 peers with $50M+ revenue in petroleum refining</text></svg></figure>",
 "chartHorizon": null,
 "backtest": {
  "tests": 0,
  "hits": 0,
  "rate": null,
  "method": "v3",
  "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample."
 },
 "registry": {
  "logged": "2026-09-20T14:27:04.711Z",
  "hash": "a00dd6c676479c22",
  "status": "open"
 },
 "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
 "schema": "pops4.edgarette.card/1",
 "card": {
  "summary": "Calumet (CLMT) saw revenue fall 1.2% in FY2025 to $4.1 billion, operating margin 2.6%, in line with the 2.7% median for petroleum refining, equity -27.2% of assets. Every figure is from the company’s own annual report filed with the SEC.",
  "exposure": {
   "fiscalYearEnd": "2025-12-31",
   "revenue": 4137100000,
   "totalDebt": 2233500000,
   "cash": 125100000
  },
  "experience": {
   "revenueGrowth1y": -0.012483887907576263,
   "revenueGrowthPerYear": -0.04068899523282132,
   "operatingMargin": 0.026274443450726354,
   "operatingMarginPrior": 0.0019334510908483316,
   "netMargin": -0.008169974136472408,
   "freeCashFlow": 56600000
  },
  "soundness": {
   "equityRatio": -0.27249060954293575,
   "returnOnEquity": null,
   "payoutRatio": null,
   "dividendPerShare": null,
   "dividendYearsRising": null,
   "dividendCut": null,
   "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown."
  },
  "peers": {
   "sic": 2911,
   "sicDescription": "Petroleum Refining",
   "calendarYear": 2025,
   "minRevenue": 50000000,
   "depth": 4,
   "group": "2911",
   "growth": [
    -0.0496,
    13
   ],
   "opMargin": [
    0.0272,
    8
   ],
   "equityRatio": [
    0.4066,
    9
   ],
   "returnOnEquity": [
    0.0886,
    8
   ]
  },
  "credibility": {
   "auditedYears": 4,
   "weight": "reasonable",
   "standard": "ASOP No. 25",
   "nonReliance": {
    "filed": "2025-11-07",
    "url": "https://www.sec.gov/Archives/edgar/data/2013745/000201374525000015/0002013745-25-000015-index.htm",
    "restatedSince": true,
    "markedDown": false
   },
   "auditorChange": null
  },
  "range": {
   "low": 3202745015.5180035,
   "high": 4746731484.711518,
   "baseline": 4027090425.648187,
   "coverage": 0.8,
   "method": "v3",
   "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); range = 10th to 90th percentile of how SEC company-years of the same size band actually turned out",
   "calibratedOn": {
    "companyYears": 4599,
    "sizeBand": "b1"
   },
   "kind": "a calibrated range, not a forecast; no view on the share price",
   "track": {
    "backtest": {
     "tests": 0,
     "hits": 0,
     "rate": null,
     "method": "v3",
     "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample."
    },
    "registry": {
     "logged": "2026-09-20T14:27:04.711Z",
     "hash": "a00dd6c676479c22",
     "status": "open"
    },
    "scorecard": "https://www.pops4.com/boards/scorecard"
   }
  },
  "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
  "sources": {
   "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002013745.json",
   "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=2013745"
  }
 },
 "definitions": {
  "operatingMargin": "Operating income divided by revenue.",
  "netMargin": "Net income divided by revenue.",
  "freeCashFlow": "Cash from operations minus spending on property and equipment.",
  "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.",
  "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.",
  "returnOnEquity": "Net income for the year against shareholders equity at year end.",
  "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.",
  "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.",
  "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.",
  "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.",
  "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.",
  "backtest": "The same if-the-pace-held arithmetic applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so."
 }
}