{
 "ok": true,
 "cik": "2040127",
 "ticker": "KRMN",
 "name": "KARMAN HOLDINGS INC.",
 "filings": [
  {
   "form": "8-K",
   "filed": "2026-09-16",
   "items": [
    "7.01 Regulation FD Disclosure",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2040127/000119312526392480/0001193125-26-392480-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-28",
   "items": [
    "1.01 Entry into a Material Definitive Agreement",
    "2.03 Creation of a Direct Financial Obligation",
    "7.01 Regulation FD Disclosure",
    "8.01 Other Events",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2040127/000119312526374378/0001193125-26-374378-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-27",
   "items": [
    "5.02 Departure or Election of Directors; Appointment of Officers",
    "7.01 Regulation FD Disclosure",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2040127/000119312526369561/0001193125-26-369561-index.htm"
  },
  {
   "form": "10-Q",
   "filed": "2026-08-11",
   "items": [],
   "url": "https://www.sec.gov/Archives/edgar/data/2040127/000204012726000024/0002040127-26-000024-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-06",
   "items": [
    "2.02 Results of Operations and Financial Condition",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2040127/000204012726000018/0002040127-26-000018-index.htm"
  },
  {
   "form": "8-K",
   "filed": "2026-08-06",
   "items": [
    "1.01 Entry into a Material Definitive Agreement",
    "2.03 Creation of a Direct Financial Obligation",
    "9.01 Financial Statements and Exhibits"
   ],
   "url": "https://www.sec.gov/Archives/edgar/data/2040127/000119312526336486/0001193125-26-336486-index.htm"
  }
 ],
 "events12m": 17,
 "sources": {
  "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002040127.json",
  "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=2040127"
 },
 "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.",
 "notAdvice": "Reporting, not investment advice. No price targets, no buy or sell views.",
 "edgar": "🫧 Edgar looked up KARMAN HOLDINGS INC. ($KRMN). Last filing: 8-K (7.01 Regulation FD Disclosure), 2026-09-16. 17 event filings (8-K) in the past twelve months. Auditor change (8-K Item 4.01) filed 2026-06-11.",
 "auditor": {
  "changes": [
   {
    "filed": "2026-06-11",
    "url": "https://www.sec.gov/Archives/edgar/data/2040127/000119312526267832/0001193125-26-267832-index.htm"
   },
   {
    "filed": "2025-06-06",
    "url": "https://www.sec.gov/Archives/edgar/data/2040127/000095017025083096/0000950170-25-083096-index.htm"
   }
  ],
  "nonReliance": [],
  "restatedSince": null
 },
 "metrics": {
  "fiscalYearEnd": "2025-12-31",
  "revenue": 471500000,
  "revenueGrowth1y": 0.36567309001277337,
  "revenueGrowthPerYear": 0.2771293577891456,
  "yearsOfData": 4,
  "operatingMargin": 0.15470201484623541,
  "operatingMarginPrior": 0.18409794613194458,
  "netMargin": 0.036831389183457054,
  "operatingCashFlow": -22119000,
  "capitalSpending": 20336000,
  "freeCashFlow": -42455000,
  "researchAndDevelopment": null,
  "researchShareOfRevenue": null,
  "cash": 33959000,
  "longTermDebt": null,
  "longTermDebtChange": null,
  "revenueHistory": [
   {
    "fiscalYearEnd": "2022-12-31",
    "revenue": 226310299
   },
   {
    "fiscalYearEnd": "2023-12-31",
    "revenue": 280705000
   },
   {
    "fiscalYearEnd": "2024-12-31",
    "revenue": 345251000
   },
   {
    "fiscalYearEnd": "2025-12-31",
    "revenue": 471500000
   }
  ],
  "totalEquity": 382691000,
  "totalAssets": 1104096000,
  "equityRatio": 0.3466102585282439,
  "returnOnEquity": 0.04537864752502672,
  "dividendsPaid": null,
  "payoutRatio": null,
  "dividendPerShare": null,
  "dividendYearsRising": null,
  "dividendCut": null,
  "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.",
  "range80": {
   "low": 491467740.9887044,
   "high": 789912274.3730724,
   "baseline": 623057480.9694529,
   "n": 4309,
   "band": "b01"
  },
  "ifPaceHeld": {
   "low": 491467740.9887044,
   "high": 789912274.3730724
  }
 },
 "edgarette": "🔖 Exposure: revenue $471.5M (FY2025). Experience: revenue up 36.6% on the year, up 27.7% a year over 3 years; operating margin 15.5%, down from 18.4%. Soundness: equity 34.7% of assets, return on equity 4.5%. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $491.5M and $789.9M next year (method v3, set from 4,309 SEC company-years; on a year the method never saw, 83% landed inside). A range, not a forecast. Against peers (17 filers, $50M+ revenue, its industry group): operating margin 15.5% against a 8.9% median; growth 36.6% against 9.7%.",
 "peers": {
  "sic": 3728,
  "sicDescription": "Aircraft Parts & Auxiliary Equipment, NEC",
  "calendarYear": 2025,
  "minRevenue": 50000000,
  "depth": 3,
  "group": "372",
  "growth": [
   0.0974,
   17
  ],
  "opMargin": [
   0.0886,
   17
  ],
  "equityRatio": [
   0.4344,
   17
  ],
  "returnOnEquity": [
   0.0454,
   15
  ]
 },
 "summary": "Karman Holdings (KRMN) grew revenue 36.6% in FY2025 to $472 million, operating margin 15.5% against a 8.9% median for aircraft parts & auxiliary equipment, nec, equity 34.7% of assets. Every figure is from the company’s own annual report filed with the SEC.",
 "chart": "<figure class=\"cmp\"><figcaption>KARMAN HOLDINGS INC. against its own record and its peers</figcaption><svg viewBox=\"0 0 560 138\" width=\"100%\" role=\"img\" aria-label=\"Comparison chart\"><rect x=\"0\" y=\"0\" width=\"560\" height=\"138\" fill=\"none\"/><text x=\"0\" y=\"34\" font-size=\"11\" fill=\"#6f6450\">Operating margin</text><rect x=\"148\" y=\"25\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"260.66666666666663\" y1=\"21\" x2=\"260.66666666666663\" y2=\"39\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"310.578\" y1=\"20\" x2=\"310.578\" y2=\"40\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 8.9%</title><circle cx=\"347.81546836337924\" cy=\"30\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"34\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">15.5%</text><text x=\"0\" y=\"60\" font-size=\"11\" fill=\"#6f6450\">Revenue, on the year</text><rect x=\"148\" y=\"51\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"292.8571428571429\" y1=\"47\" x2=\"292.8571428571429\" y2=\"65\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"339.8874285714286\" y1=\"46\" x2=\"339.8874285714286\" y2=\"66\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 9.7%</title><circle cx=\"469.42500632045346\" cy=\"56\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"60\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">36.6%</text><text x=\"0\" y=\"86\" font-size=\"11\" fill=\"#6f6450\">Equity of assets</text><rect x=\"148\" y=\"77\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"294.8272\" y1=\"72\" x2=\"294.8272\" y2=\"92\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 43.4%</title><circle cx=\"265.15426738254644\" cy=\"82\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"86\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">34.7%</text><text x=\"0\" y=\"112\" font-size=\"11\" fill=\"#6f6450\">Return on equity</text><rect x=\"148\" y=\"103\" width=\"338\" height=\"10\" rx=\"5\" fill=\"#efe7d6\"/><line x1=\"232.5\" y1=\"99\" x2=\"232.5\" y2=\"117\" stroke=\"#cfc5ae\" stroke-width=\"1\"/><line x1=\"251.68149999999997\" y1=\"98\" x2=\"251.68149999999997\" y2=\"118\" stroke=\"#c9a84c\" stroke-width=\"2.5\"/><title>Peer median 4.5%</title><circle cx=\"251.6724785793238\" cy=\"108\" r=\"6\" fill=\"#0a2240\" stroke=\"#fff\" stroke-width=\"1.5\"/><text x=\"494\" y=\"112\" font-size=\"11\" font-weight=\"700\" fill=\"#0a2240\">4.5%</text><text x=\"0\" y=\"136\" font-size=\"10\" fill=\"#8b8375\">Gold tick: the median of 15–17 peers with $50M+ revenue in aircraft parts &amp; auxiliary equipment, nec</text></svg></figure>",
 "chartHorizon": null,
 "backtest": {
  "tests": 0,
  "hits": 0,
  "rate": null,
  "method": "v3",
  "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample."
 },
 "registry": {
  "logged": "2026-09-20T15:20:55.173Z",
  "hash": "06d4e374f47969e3",
  "status": "open"
 },
 "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
 "schema": "pops4.edgarette.card/1",
 "card": {
  "summary": "Karman Holdings (KRMN) grew revenue 36.6% in FY2025 to $472 million, operating margin 15.5% against a 8.9% median for aircraft parts & auxiliary equipment, nec, equity 34.7% of assets. Every figure is from the company’s own annual report filed with the SEC.",
  "exposure": {
   "fiscalYearEnd": "2025-12-31",
   "revenue": 471500000,
   "totalDebt": null,
   "cash": 33959000
  },
  "experience": {
   "revenueGrowth1y": 0.36567309001277337,
   "revenueGrowthPerYear": 0.2771293577891456,
   "operatingMargin": 0.15470201484623541,
   "operatingMarginPrior": 0.18409794613194458,
   "netMargin": 0.036831389183457054,
   "freeCashFlow": -42455000
  },
  "soundness": {
   "equityRatio": 0.3466102585282439,
   "returnOnEquity": 0.04537864752502672,
   "payoutRatio": null,
   "dividendPerShare": null,
   "dividendYearsRising": null,
   "dividendCut": null,
   "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown."
  },
  "peers": {
   "sic": 3728,
   "sicDescription": "Aircraft Parts & Auxiliary Equipment, NEC",
   "calendarYear": 2025,
   "minRevenue": 50000000,
   "depth": 3,
   "group": "372",
   "growth": [
    0.0974,
    17
   ],
   "opMargin": [
    0.0886,
    17
   ],
   "equityRatio": [
    0.4344,
    17
   ],
   "returnOnEquity": [
    0.0454,
    15
   ]
  },
  "credibility": {
   "auditedYears": 4,
   "weight": "reasonable",
   "standard": "ASOP No. 25",
   "nonReliance": null,
   "auditorChange": {
    "filed": "2026-06-11",
    "url": "https://www.sec.gov/Archives/edgar/data/2040127/000119312526267832/0001193125-26-267832-index.htm"
   }
  },
  "range": {
   "low": 491467740.9887044,
   "high": 789912274.3730724,
   "baseline": 623057480.9694529,
   "coverage": 0.8,
   "method": "v3",
   "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); range = 10th to 90th percentile of how SEC company-years of the same size band actually turned out",
   "calibratedOn": {
    "companyYears": 4309,
    "sizeBand": "b01"
   },
   "kind": "a calibrated range, not a forecast; no view on the share price",
   "track": {
    "backtest": {
     "tests": 0,
     "hits": 0,
     "rate": null,
     "method": "v3",
     "note": "hindsight: past years, same calibrated range. The range was calibrated on 2022-2024 SEC data, so years in that window are partly in-sample."
    },
    "registry": {
     "logged": "2026-09-20T15:20:55.173Z",
     "hash": "06d4e374f47969e3",
     "status": "open"
    },
    "scorecard": "https://www.pops4.com/boards/scorecard"
   }
  },
  "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.",
  "sources": {
   "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002040127.json",
   "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=2040127"
  }
 },
 "definitions": {
  "operatingMargin": "Operating income divided by revenue.",
  "netMargin": "Net income divided by revenue.",
  "freeCashFlow": "Cash from operations minus spending on property and equipment.",
  "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.",
  "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.",
  "returnOnEquity": "Net income for the year against shareholders equity at year end.",
  "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.",
  "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.",
  "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.",
  "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.",
  "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.",
  "backtest": "The same if-the-pace-held arithmetic applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so."
 }
}