{ "ok": true, "cik": "67887", "ticker": "MOG-A", "name": "MOOG Inc.", "filings": [ { "form": "10-Q", "filed": "2026-07-31", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026051294/0001628280-26-051294-index.htm" }, { "form": "8-K", "filed": "2026-07-31", "items": [ "2.02 Results of Operations and Financial Condition", "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026051250/0001628280-26-051250-index.htm" }, { "form": "8-K", "filed": "2026-07-06", "items": [ "5.02 Departure or Election of Directors; Appointment of Officers", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026047105/0001628280-26-047105-index.htm" }, { "form": "10-Q", "filed": "2026-04-24", "items": [], "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026027064/0001628280-26-027064-index.htm" }, { "form": "8-K", "filed": "2026-04-24", "items": [ "2.02 Results of Operations and Financial Condition", "8.01 Other Events", "9.01 Financial Statements and Exhibits" ], "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026027030/0001628280-26-027030-index.htm" }, { "form": "8-K", "filed": "2026-04-03", "items": [ "1.02 Termination of a Material Definitive Agreement" ], "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026023542/0001628280-26-023542-index.htm" } ], "events12m": 12, "healthWatch": { "window": "last 12 months", "since": "2025-09-26", "signals": [ { "code": "2.04", "label": "Debt accelerated or triggered", "count": 1, "latest": { "filed": "2026-03-24", "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026020809/0001628280-26-020809-index.htm" } }, { "code": "5.02", "label": "Director or officer change", "count": 2, "latest": { "filed": "2026-07-06", "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026047105/0001628280-26-047105-index.htm" } } ], "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt." }, "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000067887.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=67887" }, "license": "Figures as filed with the SEC. Card text CC BY 4.0, POPS4.", "notAdvice": "Reporting, not investment advice. No price targets and no trading recommendations.", "edgar": "🫧 Edgar looked up MOOG Inc. ($MOG-A). Last filing: 10-Q, 2026-07-31. 12 event filings (8-K) in the past twelve months. Auditor change (8-K Item 4.01) filed 2025-11-26.", "auditor": { "changes": [ { "filed": "2025-11-26", "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828025054108/0001628280-25-054108-index.htm" }, { "filed": "2025-08-08", "url": "https://www.sec.gov/Archives/edgar/data/67887/000006788725000066/0000067887-25-000066-index.htm" } ], "nonReliance": [], "restatedSince": null }, "metrics": { "fiscalYearEnd": "2025-09-27", "revenue": 3860624000, "revenueGrowth1y": 0.0697331087072175, "revenueGrowthPerYear": 0.07892228981766336, "yearsOfData": 5, "operatingMargin": 0.1164594117427649, "operatingMarginPrior": 0.1120724530058521, "netMargin": 0.06087824144490631, "operatingCashFlow": 273086000, "capitalSpending": 144731000, "freeCashFlow": 128355000, "researchAndDevelopment": 93671000, "researchShareOfRevenue": 0.02426317610831824, "cash": 62013000, "longTermDebt": 945686000, "longTermDebtChange": 0.0818485389623389, "revenueHistory": [ { "fiscalYearEnd": "2021-10-02", "revenue": 2851993000 }, { "fiscalYearEnd": "2022-10-01", "revenue": 3035783000 }, { "fiscalYearEnd": "2023-09-30", "revenue": 3316190000 }, { "fiscalYearEnd": "2024-09-28", "revenue": 3608960000 }, { "fiscalYearEnd": "2025-09-27", "revenue": 3860624000 } ], "totalEquity": 1992555000, "totalAssets": 4426055000, "equityRatio": 0.45018758239560963, "returnOnEquity": 0.1179530803415715, "dividendsPaid": 36430000, "payoutRatio": 0.1550028081760471, "dividendPerShare": 1.15, "dividendYearsRising": 5, "dividendCut": false, "priceBased": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown.", "earningsPerShare": 7.42, "sharesOutstanding": 32082601, "bookValuePerShare": 62.10702804301933, "revenuePerShare": 120.33388440045744, "range80": { "low": 3733097090.9343166, "high": 4417394604.75146, "baseline": 4156251242.172229, "n": 4599, "band": "b1", "bandLabel": "$1B–10B", "method": "v4.1", "credibility": 0.5, "growthYears": 4, "ownVolatility": 0.012694887915267825, "classVolatility": 0.07701947805587882, "volatility": 0.05519583398763539 }, "ifPaceHeld": { "low": 3733097090.9343166, "high": 4417394604.75146 } }, "edgarette": "🔖 Exposure: revenue $3.9B (FY2025), total debt $945.7M. Experience: revenue up 7.0% on the year, up 7.9% a year over 4 years; operating margin 11.6%, up from 11.2%. Soundness: equity 45.0% of assets, return on equity 11.8%, payout 15.5% of profit, dividend per share up 5 years running. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $3.7B and $4.4B next year (method v4.1: its own 4-year record of growth weighed at 50% against $1B–10B filers; on a year the method never saw, 83.4% landed inside). In a shock year the stress range is $3.5B to $4.7B. A statistical range, not company guidance. Against peers (108 filers, $50M+ revenue, its industry group): operating margin 11.6% against a 9.7% median; growth 7.0% against 5.8%.", "peers": { "sic": 3590, "sicDescription": "Misc Industrial & Commercial Machinery & Equipment", "calendarYear": 2025, "minRevenue": 50000000, "depth": 2, "group": "35", "growth": [ 0.0576, 116 ], "opMargin": [ 0.0972, 108 ], "equityRatio": [ 0.4545, 109 ], "returnOnEquity": [ 0.0929, 100 ], "payoutRatio": [ 0.3232, 55 ] }, "summary": "Moog (MOG-A) grew revenue 7.0% in FY2025 to $3.9 billion, operating margin 11.6% against a 9.7% median for misc industrial & commercial machinery & equipment, equity 45.0% of assets, and dividend per share up 5 years running. Every figure is from the company’s own annual report filed with the SEC.", "chart": "
MOOG Inc. against its own record and its peers
Operating marginPeer median 9.7%11.6%Revenue, on the yearPeer median 5.8%7.0%Equity of assetsPeer median 45.5%45.0%Return on equityPeer median 9.3%11.8%Payout of profitPeer median 32.3%15.5%Gold tick: the median of 55–109 peers with $50M+ revenue in misc industrial & commercial machinery & equipment
", "chartHorizon": "
Handed back now, or kept to compound
Of each dollar of profit15.5% paid out84.5% keptHanded back per share$1.15up 5 years runningGrowth its own profit can fund10.0%retained x return on equityRevenue growth it managed7.0%last year, for comparison

Gold is paid out to shareholders; navy is kept in the business. Retained profit times return on equity is the pace a company can fund from itself. Facts from the filings, not a recommendation.

", "backtest": { "tests": 14, "hits": 13, "rate": 0.9285714285714286, "method": "v4", "byYear": { "2012": [ 1, 1 ], "2013": [ 1, 1 ], "2014": [ 1, 1 ], "2015": [ 1, 1 ], "2016": [ 1, 1 ], "2017": [ 1, 1 ], "2018": [ 0, 1 ], "2019": [ 1, 1 ], "2020": [ 1, 1 ], "2021": [ 1, 1 ], "2022": [ 1, 1 ], "2023": [ 1, 1 ], "2024": [ 1, 1 ], "2025": [ 1, 1 ] }, "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample." }, "registry": { "logged": "2026-09-26T14:11:59.182Z", "hash": "dcd78abc9a4d7680", "status": "open" }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "schema": "pops4.edgarette.card/1", "card": { "summary": "Moog (MOG-A) grew revenue 7.0% in FY2025 to $3.9 billion, operating margin 11.6% against a 9.7% median for misc industrial & commercial machinery & equipment, equity 45.0% of assets, and dividend per share up 5 years running. Every figure is from the company’s own annual report filed with the SEC.", "exposure": { "fiscalYearEnd": "2025-09-27", "revenue": 3860624000, "totalDebt": 945686000, "cash": 62013000 }, "experience": { "revenueGrowth1y": 0.0697331087072175, "revenueGrowthPerYear": 0.07892228981766336, "operatingMargin": 0.1164594117427649, "operatingMarginPrior": 0.1120724530058521, "netMargin": 0.06087824144490631, "freeCashFlow": 128355000 }, "soundness": { "equityRatio": 0.45018758239560963, "returnOnEquity": 0.1179530803415715, "payoutRatio": 0.1550028081760471, "dividendPerShare": 1.15, "dividendYearsRising": 5, "dividendCut": false, "note": "Dividend yield, price/earnings and price/book need a share price. The boards carry filings only, so they are not shown." }, "peers": { "sic": 3590, "sicDescription": "Misc Industrial & Commercial Machinery & Equipment", "calendarYear": 2025, "minRevenue": 50000000, "depth": 2, "group": "35", "growth": [ 0.0576, 116 ], "opMargin": [ 0.0972, 108 ], "equityRatio": [ 0.4545, 109 ], "returnOnEquity": [ 0.0929, 100 ], "payoutRatio": [ 0.3232, 55 ] }, "credibility": { "auditedYears": 5, "weight": "reasonable", "standard": "ASOP No. 25", "nonReliance": null, "auditorChange": { "filed": "2025-11-26", "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828025054108/0001628280-25-054108-index.htm" } }, "healthWatch": { "window": "last 12 months", "since": "2025-09-26", "signals": [ { "code": "2.04", "label": "Debt accelerated or triggered", "count": 1, "latest": { "filed": "2026-03-24", "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026020809/0001628280-26-020809-index.htm" } }, { "code": "5.02", "label": "Director or officer change", "count": 2, "latest": { "filed": "2026-07-06", "url": "https://www.sec.gov/Archives/edgar/data/67887/000162828026047105/0001628280-26-047105-index.htm" } } ], "note": "Events the company itself filed with the SEC, most serious first. Shown beside the figures; they do not change the range or its receipt." }, "range": { "low": 3733097090.9343166, "high": 4417394604.75146, "baseline": 4156251242.172229, "coverage": 0.8, "method": "v4.1", "basis": "next fiscal year revenue: baseline = revenue x (1 + mean of one-year and three-year pace); width = the company's own volatility of yearly growth, credibility-weighted against its size class (Buhlmann), scaled to the 80% target on 2023 and tested on 2024", "calibratedOn": { "companyYears": 4599, "sizeBand": "$1B–10B", "fitYears": [ 2018, 2022 ], "tuneYear": 2023, "testYear": 2024, "coverageOnTestYear": 0.8341 }, "credibility": { "weightOnOwnRecord": 0.5, "growthYears": 4, "ownVolatility": 0.012694887915267825, "classVolatility": 0.07701947805587882, "pricedVolatility": 0.05519583398763539, "k": 3 }, "stress": { "low": 3510538076.0181556, "high": 4697724810.465735, "basis": "the same range with widths set to hold 80% across 2018-2023, pandemic years included" }, "kind": "a statistical range, not company guidance; no view on the share price", "track": { "backtest": { "tests": 14, "hits": 13, "rate": 0.9285714285714286, "method": "v4", "byYear": { "2012": [ 1, 1 ], "2013": [ 1, 1 ], "2014": [ 1, 1 ], "2015": [ 1, 1 ], "2016": [ 1, 1 ], "2017": [ 1, 1 ], "2018": [ 0, 1 ], "2019": [ 1, 1 ], "2020": [ 1, 1 ], "2021": [ 1, 1 ], "2022": [ 1, 1 ], "2023": [ 1, 1 ], "2024": [ 1, 1 ], "2025": [ 1, 1 ] }, "note": "hindsight: the same credibility-weighted range on the company's own past years. Years 2018-2023 were used to fit or tune the method, so only 2025 outcomes are fully out of sample." }, "registry": { "logged": "2026-09-26T14:11:59.182Z", "hash": "dcd78abc9a4d7680", "status": "open" }, "scorecard": "https://www.pops4.com/boards/scorecard" } }, "caution": "Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price.", "sources": { "facts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000067887.json", "filings": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=67887" }, "speedCash": { "fiscalYear": 2025, "cashConversion": 0.0707, "growth3y": 0.0834, "volatility": 0.0127, "paysDividend": true, "raisedDividend": true, "equityRatio": 0.4538, "quadrant": { "code": "fs", "label": "Fast and steady", "plain": "growing faster than its size class, with steadier revenue" }, "compass": { "code": "notyet", "inside": "Turns 7.1% of revenue into operating cash; revenue growing 8.3% a year over three years; pays and raised its dividend.", "outside": "Among $1B-10B companies: 25th percentile for cash, 64th for growth.", "emoji": "⚡", "label": "Fast, cash not yet", "plain": "growing fast, but little cash arriving so far" }, "band": "$1B-10B", "cashPctInClass": 25, "growthPctInClass": 64, "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class" }, "harbor": { "signs": [ { "key": "warning", "text": "filed debt accelerated or triggered in the last 12 months" } ], "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.", "level": 1, "name": "Sound ship", "plain": "one warning sign" }, "cashFlow": { "fiscalYearEnd": "2025-09-27", "operating": 273086000, "investing": -175256000, "financing": -98291000, "capitalSpending": 144731000, "free": 128355000, "trend": [ { "fiscalYearEnd": "2021-10-02", "operating": 293226000, "free": 164492000 }, { "fiscalYearEnd": "2022-10-01", "operating": 246802000, "free": 107371000 }, { "fiscalYearEnd": "2023-09-30", "operating": 139651000, "free": -37658000 }, { "fiscalYearEnd": "2024-09-28", "operating": 197862000, "free": 45867000 }, { "fiscalYearEnd": "2025-09-27", "operating": 273086000, "free": 128355000 } ], "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)." }, "investments": { "fiscalYearEnd": "2025-09-27", "cash": 62013000, "shortTerm": null, "longTerm": null, "equityHoldings": null, "totalAssets": 4426055000, "ladder": null, "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here." } }, "definitions": { "operatingMargin": "Operating income divided by revenue.", "netMargin": "Net income divided by revenue.", "freeCashFlow": "Cash from operations minus spending on property and equipment.", "researchShareOfRevenue": "Research and development expense for the year as a share of revenue, both as filed.", "equityRatio": "Shareholders equity as a share of total assets, both as filed. Higher means less of the company is owed to someone else.", "returnOnEquity": "Net income for the year against shareholders equity at year end.", "payoutRatio": "Dividends paid as a share of net income, in the year the cash went out.", "dividendYearsRising": "Consecutive years, counted back from the last on record, in which dividend per share rose. A fall ends the run and is reported as dividendCut.", "revenueGrowthPerYear": "Compound annual growth between the first and latest fiscal years shown.", "credibility": "How much weight a record deserves, in the actuarial sense (ASOP No. 25): more audited years, more weight.", "peers": "Medians of SEC filers with $50M+ revenue in the same industry code (SIC), narrowest group with at least 8 filers, calendar-year figures from SEC XBRL frames.", "backtest": "The same range method applied to the company's own past years, scored against what it actually reported next. Hindsight, and labelled so.", "healthWatch": "Distress-type events the company filed in the last 12 months (late-filing notices; 8-K items 1.03, 3.01, 2.04, 4.02, 4.01, 2.05, 2.06, 1.05, 5.02), each with its count and newest filing. Display only: they do not change the range or its receipt." }, "speedCash": { "fiscalYear": 2025, "cashConversion": 0.0707, "growth3y": 0.0834, "volatility": 0.0127, "paysDividend": true, "raisedDividend": true, "equityRatio": 0.4538, "quadrant": { "code": "fs", "label": "Fast and steady", "plain": "growing faster than its size class, with steadier revenue" }, "compass": { "code": "notyet", "inside": "Turns 7.1% of revenue into operating cash; revenue growing 8.3% a year over three years; pays and raised its dividend.", "outside": "Among $1B-10B companies: 25th percentile for cash, 64th for growth.", "emoji": "⚡", "label": "Fast, cash not yet", "plain": "growing fast, but little cash arriving so far" }, "band": "$1B-10B", "cashPctInClass": 25, "growthPctInClass": 64, "source": "SEC XBRL frames, the company’s own audited figures; quadrant split at the median of its size class" }, "harbor": { "signs": [ { "key": "warning", "text": "filed debt accelerated or triggered in the last 12 months" } ], "rule": "Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider.", "level": 1, "name": "Sound ship", "plain": "one warning sign" }, "cashFlow": { "fiscalYearEnd": "2025-09-27", "operating": 273086000, "investing": -175256000, "financing": -98291000, "capitalSpending": 144731000, "free": 128355000, "trend": [ { "fiscalYearEnd": "2021-10-02", "operating": 293226000, "free": 164492000 }, { "fiscalYearEnd": "2022-10-01", "operating": 246802000, "free": 107371000 }, { "fiscalYearEnd": "2023-09-30", "operating": 139651000, "free": -37658000 }, { "fiscalYearEnd": "2024-09-28", "operating": 197862000, "free": 45867000 }, { "fiscalYearEnd": "2025-09-27", "operating": 273086000, "free": 128355000 } ], "note": "Annual, as filed in 10-K cash flow statements; negative investing/financing = cash going out (capital spending, buybacks, dividends, debt repaid)." }, "investments": { "fiscalYearEnd": "2025-09-27", "cash": 62013000, "shortTerm": null, "longTerm": null, "equityHoldings": null, "totalAssets": 4426055000, "ladder": null, "note": "Balance-sheet cash and investment securities at fiscal year end, as filed; short-term = due or saleable within a year. Insurers and banks hold most of their book here." } }