Flexible Solutions International $FSI Read from its own SEC filings · nothing written, nothing inferred

🫧 Edgar looked up FLEXIBLE SOLUTIONS INTERNATIONAL, INC ($FSI). Last filing: DEF 14A, 2026-10-07. 8 event filings (8-K) in the past twelve months. Auditor change (8-K Item 4.01) filed 2026-06-08.

🔖 Exposure: revenue $38.5M (FY2025), total debt $4.4M. Experience: revenue up 0.7% on the year, up 2.9% a year over 4 years; operating margin 11.9%, down from 14.4%. Soundness: equity 62.9% of assets, return on equity 6.1%, payout 53.8% of profit. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $23.9M and $56.7M next year (method v4.1: its own 6-year record of growth weighed at 63% against under $50M filers; across 2019–2025, 69.0% landed inside, 83.4% on the one year the method never saw). In a shock year the stress range is $22.5M to $60.2M. A statistical range, not company guidance. Against peers (224 filers, $50M+ revenue, its industry group): operating margin 11.9% against a -0.2% median; growth 0.7% against 6.7%.

Next year, 80%$24M–$57M
Growth, on the year0.7%
Operating margin11.9%
Equity of assets62.9%
Credibility63%
Track record12 of 12
FLEXIBLE SOLUTIONS INTERNATIONAL, INC against its own record and its peers
Operating marginPeer median -0.2%11.9%Revenue, on the yearPeer median 6.7%0.7%Equity of assetsPeer median 43.8%62.9%Return on equityPeer median -0.3%6.1%Payout of profitPeer median 47.1%53.8%Gold tick: the median of 43–229 peers with $50M+ revenue in miscellaneous chemical products
Handed back now, or kept to compound · of each dollar of profit
53.8% paid out46.2% keptGrowth its own profit can fund2.8%managed 0.7% last year

Gold paid out, navy kept. Kept share × return on equity = the growth it can fund itself. Facts from the filings, not a recommendation.

Speed and cash · fiscal 2025

Cash Compass🐂 Steady earner · steady and paying a dividend, with average cash
Inside viewTurns 9.8% of revenue into operating cash; revenue shrinking 5.6% a year over three years; pays and raised its dividend.
Outside viewAmong under $50M companies: 82nd percentile for cash, 38th for growth. cash growth

Both views must agree for a label · a description, not advice.

Cash flow (op · inv · fin · free)$4M · $1M · −$6M · −$1M
Revenue swing · equity of assets15.6% · 62.9%

Flexible Solutions International is growing slower than its size class, with steadier revenue. Its own audited SEC figures.

The figures, as filed

Fiscal year end2025-12-31
Revenue$39M
Revenue, on the year0.7%
Revenue, a year over the record2.9%
Operating margin11.9%
Operating margin, prior year14.4%
Net margin6.1%
Research and development$1M · 1.6% of revenue
Total debt$4M
Equity of assets62.9%
Return on equity6.1%
Payout of profit53.8%
Dividend per share—
Earnings per share$0.06
Book value per share$2.86
Revenue per share$2.83
Shares outstanding13,594,610
Audited years read5

Peers: the median of 224 filers with $50M+ revenue in miscellaneous chemical products.

Health HarborFlexible Solutions International sails as: Weathered boat

Health watch · 12 monthsLate annual report noticeAuditor changeDirector or officer change

Sailing speed follows growth: -5.6% a year crosses the harbor in 97 seconds.

🌊 Visit the Bay →
  • filed late annual report notice, auditor change in the last 12 months
  • revenue is hard to predict: its 80% range is ±41%

Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider. A picture of the signs, not a rating and not investment advice.

Recent filings

Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price. Reporting, not investment advice. No price targets and no trading recommendations. Figures from the SEC’s own data · every filing · this page as JSON · ask about another company

1 · Watch

Tell me when they file

Or tap watch on any row above. One note the day they file, from Edgar, each with a one-click stop link. Handled to EU GDPR and Japan APPI standards.

On Bluesky: follow Edgar & Edgarette.

2 · Price it

A new leader’s rebrand and launch

Priced live by the same engine as our estimator, from the catalogue at wholesale.

Price the printing · Open the full estimator

✦ Build the kit yourself
3 · Confirm

Check it with Jenny

Most buyers check what they found, or what their AI found, with one person before they commit. That person is the principal.

Jenny Huang Goodman MPA MSc MHSA, Principal

Book a time (757) 390-0424
Independence. Every range, flag and score on these boards is identical for everyone. Clients of POPS4 or Hako Shikin receive no different numbers, no earlier access and no say in what is published. The service lines shown beside each board describe work we do; they never change the data. For reviewers: Method · Terms of use · Status
Free · unsponsored · source-linked

Clean data. No ads. Not now, not later.

Nine boards reading every SEC filing the day it lands, ten editorial desks publishing daily, an open endpoint other AIs can query, and a 70,000-product house behind all of it. This is the public record end of it.

Every row is a filing.Straight from the company's own SEC document, linked. Nothing written, nothing inferred.
Nobody is watching you read.No ad trackers, no cookies from us. Our page counts are cookieless.
One email, one job.Watch a company and we hold that address for the alert alone. One tap ends it. Never shared, never passed on.
The house pays for this.Corporate event programs, corporate supplies and branded merchandise, since 1997. That is what funds the desks, under the house's own vendor standards.
Free to reuse with credit · CC BY 4.0 · how the boards are built
Data & Disclosure Notice: Edgar and Edgarette are automated software. Every figure on this page is calculated by software from public filings made by companies and funds with the U.S. Securities and Exchange Commission (EDGAR) and is published without individual human review. The accuracy and completeness of those filings are the responsibility of the filers; reports can contain errors and can be amended. Figures are shown as filed and as of each filing's date, and this page may be corrected or updated without notice. Ranges, expected returns, rankings, boats and other measures are statistical descriptions of past filings, not ratings, price forecasts, company guidance or recommendations; past results do not guarantee future results. This is general information published for all readers, not advice tailored to any person's portfolio, needs or circumstances, and nothing here is financial, investment, actuarial, legal, tax or other professional advice. Actuaries and other professionals who use these figures remain responsible for reviewing them for reasonableness and consistency against the original filings and for disclosing their reliance on them. No company, fund or reinsurer pays to be included or ranked. Provided as is, without warranty of any kind. Not affiliated with or endorsed by the SEC or by any company, fund or reinsurer named. All trademarks remain the property of their owners.