The Gorman-Rupp $GRC Read from its own SEC filings · nothing written, nothing inferred
🫧 Edgar looked up The Gorman-Rupp Company ($GRC). Last filing: 8-K (5.02 Departure or Election of Directors; Appointment of Officers), 2026-10-02. 7 event filings (8-K) in the past twelve months.
🔖 Exposure: revenue $682.4M (FY2025), total debt $307.5M. Experience: revenue up 3.4% on the year, up 15.9% a year over 4 years; operating margin 14.0%, up from 13.9%. Soundness: equity 48.2% of assets, return on equity 12.8%, dividend per share up 1 year running. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $574.7M and $883.9M next year (method v4.1: its own 4-year record of growth weighed at 50% against $100M–1B filers; across 2019–2025, 69.0% landed inside, 83.4% on the one year the method never saw). In a shock year the stress range is $515.4M to $989.9M. A statistical range, not company guidance. Against peers (23 filers, $50M+ revenue, its industry group): operating margin 14.0% against a 13.5% median; growth 3.4% against 5.8%.
Gold paid out, navy kept. Kept share × return on equity = the growth it can fund itself. Facts from the filings, not a recommendation.
Speed and cash · fiscal 2025
Both views must agree for a label · a description, not advice.
| Cash flow (op · inv · fin · free) | $106M · −$15M · −$81M · $89M |
| Investment book (cash · short · long) | $35M · — · — · current ratio 2.37 |
| Revenue swing · equity of assets | 15.5% · 48.2% |
The Gorman-Rupp is growing faster than its size class, with revenue that swings more. Its own audited SEC figures.
The figures, as filed
| Fiscal year end | 2025-12-31 |
| Revenue | $682M |
| Revenue, on the year | 3.4% |
| Revenue, a year over the record | 15.9% |
| Operating margin | 14.0% |
| Operating margin, prior year | 13.9% |
| Net margin | 7.8% |
| Research and development | not filed separately |
| Total debt | $308M |
| Equity of assets | 48.2% |
| Return on equity | 12.8% |
| Payout of profit | — |
| Dividend per share | $0.64 · up 1 year running |
| Earnings per share | $2.02 |
| Book value per share | $15.77 |
| Revenue per share | $25.95 |
| Shares outstanding | 26,295,362 |
| Audited years read | 5 |
Peers: the median of 23 filers with $50M+ revenue in pumps & pumping equipment.
Health HarborThe Gorman-Rupp sails as: New ship
Health watch · 12 monthsDirector or officer change ×2
Sailing speed follows growth: 9.4% a year crosses the harbor in 52 seconds.
🌊 Visit the Bay →No warning signs on the measures below.
Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider. A picture of the signs, not a rating and not investment advice.
- 8-K · 2026-10-02 · 5.02 Departure or Election of Directors; Appointment of Officers; 9.01 Financial Statements and Exhibits
- 10-Q · 2026-07-27
- 8-K · 2026-07-24 · 5.02 Departure or Election of Directors; Appointment of Officers; 7.01 Regulation FD Disclosure; 9.01 Financial Statements and Exhibits
- 8-K · 2026-07-24 · 2.02 Results of Operations and Financial Condition; 9.01 Financial Statements and Exhibits
- 8-K · 2026-04-27 · 8.01 Other Events; 9.01 Financial Statements and Exhibits
- 10-Q · 2026-04-27
Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price. Reporting, not investment advice. No price targets and no trading recommendations. Figures from the SEC’s own data · every filing · this page as JSON · ask about another company