Vail Resorts $MTN Read from its own SEC filings · nothing written, nothing inferred

🫧 Edgar looked up Vail Resorts, Inc. ($MTN). Last filing: 8-K (5.02 Departure or Election of Directors; Appointment of Officers), 2026-09-02. 14 event filings (8-K) in the past twelve months.

🔖 Exposure: revenue $3.0B (FY2025), total debt $3.2B. Experience: revenue up 2.7% on the year, up 11.6% a year over 4 years; operating margin 18.9%, up from 16.9%. Soundness: equity 7.3% of assets, return on equity 70.2%, payout 110.1% of profit, dividend per share up 4 years running. Credibility: four or more audited years, reasonable weight. Range: 80% of past cases like this landed between $2.6B and $3.5B next year (method v4.1: its own 4-year record of growth weighed at 50% against $1B–10B filers; on a year the method never saw, 83.4% landed inside). In a shock year the stress range is $2.3B to $4.0B. A statistical range, not company guidance. Against peers (10 filers, $50M+ revenue, services-miscellaneous amusement & recreation): operating margin 18.9% against a 7.0% median; growth 2.7% against 2.0%.

Next year, 80%$2.6B–$3.5B
Growth, on the year2.7%
Operating margin18.9%
Equity of assets7.3%
Credibility50%
Track record11 of 13
Vail Resorts, Inc. against its own record and its peers
Operating marginPeer median 7.0%18.9%Revenue, on the yearPeer median 2.0%2.7%Equity of assetsPeer median 9.7%7.3%Return on equityPeer median 7.7%70.2%Payout of profit110.1%Gold tick: the median of 8–12 peers with $50M+ revenue in services-miscellaneous amusement & recreation
Handed back now, or kept to compound · of each dollar of profit
110.1% paid outMore was paid out than was earned in the year.Handed back per share$8.88up 4 years runningGrowth its own profit can fund0.0%managed 2.7% last year

Gold paid out, navy kept. Kept share × return on equity = the growth it can fund itself. Facts from the filings, not a recommendation.

Speed and cash · fiscal 2025

Cash Compass🌊 In between · no clear cash pattern yet
Inside viewTurns 18.7% of revenue into operating cash; revenue growing 5.5% a year over three years; pays and raised its dividend.
Outside viewAmong $1B-10B companies: 63rd percentile for cash, 54th for growth. cash growth

Both views must agree for a label · a description, not advice.

Cash flow (op · inv · fin · free)$555M · −$204M · −$243M · $320M
Investment book (cash · short · long)$440M · — · — · current ratio 0.63
Revenue swing · equity of assets12.7% · 5.4%

Vail Resorts is growing faster than its size class, with revenue that swings more. Its own audited SEC figures.

The figures, as filed

Fiscal year end2025-07-31
Revenue$3.0B
Revenue, on the year2.7%
Revenue, a year over the record11.6%
Operating margin18.9%
Operating margin, prior year16.9%
Net margin10.1%
Research and developmentnot filed separately
Total debt$3.2B
Equity of assets7.3%
Return on equity70.2%
Payout of profit110.1%
Dividend per share$8.88 · up 4 years running
Earnings per share$7.54
Book value per share$11.41
Revenue per share$79.68
Shares outstanding37,204,000
Audited years read5

Peers: the median of 10 filers with $50M+ revenue in services-miscellaneous amusement & recreation.

Health HarborVail Resorts sails as: New ship

Health watch · 12 monthsDirector or officer change ×4

Sailing speed follows growth: 5.5% a year crosses the harbor in 64 seconds.

🌊 Visit the Bay →

No warning signs on the measures below.

Boat condition = number of warning signs: a serious warning filing in 12 months; liabilities over assets; slow and jumpy; negative operating cash; an 80% revenue range of ±25% or wider. A picture of the signs, not a rating and not investment advice.

Recent filings

Figures are as filed in audited 10-K reports and can move with restatements, acquisitions, disposals or a change in fiscal year. A range set from how past company-years turned out is not a promise about the next one, and says nothing about the share price. Reporting, not investment advice. No price targets and no trading recommendations. Figures from the SEC’s own data · every filing · this page as JSON · ask about another company

1 · Watch

Tell me when they file

Or tap watch on any row above. One note the day they file, from Edgar, each with a one-click stop link. Handled to EU GDPR and Japan APPI standards.

On Bluesky: follow Edgar & Edgarette.

2 · Price it

A new leader’s rebrand and launch

Priced live by the same engine as our estimator, from the catalogue at wholesale.

Price the printing · Open the full estimator

✦ Build the kit yourself
3 · Confirm

Check it with Jenny

Most buyers check what they found, or what their AI found, with one person before they commit. That person is the principal.

Jenny Huang Goodman MPA MSc MHSA, Principal

Book a time (757) 390-0424
Independence. Every range, flag and score on these boards is identical for everyone. Clients of POPS4 or Hako Shikin receive no different numbers, no earlier access and no say in what is published. The service lines shown beside each board describe work we do; they never change the data. For reviewers: Method · Terms of use · Status
Free · unsponsored · source-linked

Clean data. No ads. Not now, not later.

Nine boards reading every SEC filing the day it lands, ten editorial desks publishing daily, an open endpoint other AIs can query, and a 70,000-product house behind all of it. This is the public record end of it.

Every row is a filing.Straight from the company's own SEC document, linked. Nothing written, nothing inferred.
Nobody is watching you read.No ad trackers, no cookies from us. Our page counts are cookieless.
One email, one job.Watch a company and we hold that address for the alert alone. One tap ends it. Never shared, never passed on.
The house pays for this.Corporate event programs, corporate supplies and branded merchandise, since 1997. That is what funds the desks, under the house's own vendor standards.
Free to reuse with credit · CC BY 4.0 · how the boards are built